| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 72,550 | 0 | 0 | 72,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $FZC: NOVAN, INC. | 2,019,675 | 1,196,539 |
| ABBVIE INC. COM. | 173,036 | 210,743 |
| AGNC INVESTMENT CORP. | 752,138 | 628,800 |
| ALTRIA GROUP, INC. | 874,296 | 1,149,500 |
| AMAZON COM. INC. | 1,230,173 | 1,303,980 |
| APPLE, INC. | 280,522 | 373,316 |
| ARK ETF TR AUTNMUS TECH | 848,465 | 1,346,434 |
| ARK ETF TR GENOMIC REV ETF | 1,264,244 | 2,546,819 |
| ARK ETF TR NEXT GENERATION | 1,743,221 | 1,474,018 |
| ARK ETF TR FINTECH INNOVA ETF | 984,069 | 649,268 |
| BALLANTYNE STRONG | 1,401,410 | 922,134 |
| BK TECHNOLOGIES CORP. | 1,181,252 | 803,250 |
| CANDIZ INC. COM. | 2,761,807 | 992,876 |
| CAMECO CORP. COM. | 203,440 | 221,160 |
| CANOPY GROWTH CORP. | 802,625 | 530,600 |
| CATERPILLLAR INC. COM. | 372,409 | 420,016 |
| CHEVERON CORPORATION COM. | 201,016 | 200,281 |
| COLLABORATIVE INVESTMNT SER TR CAP SHORT INNO | 198,027 | 194,292 |
| CRONOS GROUP, INC. | 981,498 | 645,740 |
| CURALEAF HOLDINGS INC. COM. | 356,287 | 434,523 |
| DIDI GLOBAL INC. | 0 | 164,283 |
| FLUTTER ENTERTAINMENT PLC COM. | 1,846,610 | 1,316,600 |
| FRANCO NEVADA CORP. | 295,853 | 797,600 |
| GLOBAL BLOOD TERAPEUTICS INC. COM. | 578,989 | 727,440 |
| GRAYSCALE BITCOIN | 341,629 | 1,073,023 |
| GRAYSCALE ETHEREUM | 741,518 | 975,590 |
| GREEN THUMB INDUSTRIES INC. COM. | 356,264 | 414,030 |
| HAGERTY INC COM. | 0 | 250,015 |
| HOME DEPOT, INC. | 453,861 | 454,982 |
| HONEYWELL INTERNATIONAL INC. COM. | 469,928 | 473,802 |
| ICL GROUP | 200,289 | 213,639 |
| JP MORGAN CHASE & CO | 1,243,984 | 1,179,168 |
| LOCKHEED MARTIN CORP. | 997,880 | 1,324,200 |
| MAIDEN HOLDINGS LTD 6.625% | 41,998 | 47,065 |
| MAIDEN HOLDINGS LTD, COM | 1,076,785 | 1,787,160 |
| MALIN CORP PLC | 1,069,965 | 1,069,965 |
| MARRIOTT INTERNATIONAL, INC. | 391,000 | 527,250 |
| MFA FINANCIAL, INC. | 1,210,296 | 1,209,000 |
| MICROSOFT CORP. COM. | 401,978 | 437,800 |
| MOBIVITY HOLDINGS CORP. | 337,769 | 369,500 |
| MORGAN STANLEY | 790,697 | 790,970 |
| NETFLIX INC. COM. | 619,467 | 412,049 |
| NVIDIA CORP | 501,924 | 682,150 |
| OPPFI INC. CO CL A | 384,494 | 333,225 |
| PELOTON INTERACTIVE, INC. | 675,497 | 396,300 |
| POSEIDA THERAPEUTICS | 1,653,919 | 959,101 |
| RAYTHEON TECH CORP. COM. | 437,068 | 445,815 |
| SCHWAB (CHARLES) CORP. | 648,734 | 4,637,050 |
| SELECT SECTOR SPDR TRUST/ SBI HEALTHCARE ETF | 178,048 | 189,046 |
| SLEEP NUMBER CORPORATION COM. | 334,998 | 202,840 |
| T-MOBILE US INC. COM. | 467,500 | 541,637 |
| TESLA, INC. | 596,439 | 1,077,600 |
| TETON ADVISORS, INC. | 0 | 2,965 |
| TEXAS PACIFIC LAND | 538,741 | 1,352,110 |
| TRULIEVE CANNABIS CORP. COM. | 255,153 | 305,225 |
| UNION PACIFIC CORP. | 363,560 | 469,921 |
| UNITEDHEALTH GROUP INC. COM. | 305,089 | 331,481 |
| WALT DISNEY COMPANY | 0 | 897,026 |
| ZOOM VIDEO COMMUNICATIONS INC. COM. CL A | 1,409,461 | 781,924 |
| INVESCO QQQ TRUST MAY 20 22 365.0 P | 269,222 | 333,226 |
| SPDER S&P 500 ETF TRUST SPY MAY 20 22 455.0 P | 179,855 | 245,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FULCRUM GROWTH | AT COST | 31,871 | 31,871 |
| FUNDAMENTAL GLOBAL | AT COST | 7,138,080 | 7,138,080 |
| JDM PARTNERS OPP FUND II | AT COST | 78,314 | 78,314 |
| KEC VENTURES II | AT COST | 282,346 | 282,346 |
| ELKHORN | AT COST | 1,838,609 | 1,838,609 |
| MCCARTHY GROUP | AT COST | 2,448,346 | 2,448,346 |
| JDM PARTNERS OPP FUND III | AT COST | 1,041,584 | 1,041,584 |
| KEC FD | AT COST | 2,110,112 | 2,110,112 |
| KEC JF II | AT COST | 252,117 | 252,117 |
| COATUE CT XIII | AT COST | 523,409 | 523,409 |
| JDM PARTNERS TEMPE | AT COST | 1,114,626 | 1,114,626 |
| FUNDAMENTAL ACTIVIST | AT COST | 4,777,148 | 4,777,148 |
| MCCARTHY CAPITAL | AT COST | 27,992 | 27,992 |
| JDM PARTNERS SF DUPONT | AT COST | 385,306 | 385,306 |
| JDM PARTNERS MIDLAND | AT COST | 102,911 | 102,911 |
| COATUE CT 46 | AT COST | 302,598 | 302,598 |
| COATUE CT 55 | AT COST | 301,889 | 301,889 |
| COATUE OPP FUND | AT COST | 451,712 | 451,712 |
| ARK | AT COST | 544,853 | 544,853 |
| COATUE CT 76 | AT COST | 201,897 | 201,897 |
| NORTH ISLAND VENTURES | AT COST | 198,584 | 198,584 |
| FG NEW AMERICA | AT COST | 370,252 | 370,252 |
| MPM SENIOR LIVING SELLERS | AT COST | 9,054 | 9,054 |
| BREAKOUT COMMERCE - GOOTEN | AT COST | 400,000 | 400,000 |
| COMPOUND CAPITAL - ANGELS LIST | AT COST | 200,000 | 200,000 |
| SECOND CURVE OPPORTUNITY FUND LP | AT COST | 599,213 | 599,213 |
| COSAIR SELECT 100, LP | AT COST | 398,703 | 398,703 |
| TALKOT D6 | AT COST | 1,000,000 | 1,000,000 |
| FG SEPCIAL SITUATIONS PARTNERS | AT COST | 1,447,618 | 1,447,618 |
| MOBIVITY | AT COST | 120,000 | 120,000 |
| NIV FUND I | AT COST | 220,830 | 220,830 |
| NIV VOYAGER FUND | AT COST | 747,910 | 747,910 |
| SHIBUSA SYSTEMS | AT COST | 250,000 | 250,000 |
| SUADE LANBS | AT COST | 361,802 | 361,802 |
| TRANSITION BIO, INC. | AT COST | 597,106 | 597,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,888 | 0 | 0 | 19,888 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 13,856,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 4,630 | 0 | 0 | 4,630 |
| MISCELLANEOUS EXPENSE | 10,649 | 0 | 0 | 10,649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM INVESTMENTS IN PARTNERSHIPS | 332,748 | 154,868 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DOCUSIGN INC DOCU APR 14 22 | 0 | 13,742 |
| GLOBAL BLOOD THERAPEUTICS INC. GBT APR 14 22 35.0 C | 0 | 3,973 |
| NVIDIA CORP. NVDA APR 14 22 255.0 P | 0 | 15,072 |
| PELOTON INTERACTIVE, INC. PTON APR 14 22 37.0 C | 0 | 681 |
| PELOTON INTERACTIVE, INC. PTON APR 14 22 30.0 P | 0 | 25,706 |
| TESLA INC. TSLA APR 14 22 1000.0 C | 0 | 2,293 |
| TESLA INC TSLA APR 14 22 720.0 P | 0 | 1,114 |
| ZOOM VIDEO COMMUNICATIONS INC. ZM APR 14 22 135.0 C | 0 | 1,175 |
| ZOOM VIDEO COMMUNICATIONS INC. ZM APR 14 22 140.0 P | 0 | 18,542 |
| BRIGHTLINE | 0 | 23,915 |
| JDM PARTNERS | 0 | 578,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 43,023 | 43,023 | 0 | 0 |
| PAYROLL TAXES | 29,122 | 29,122 | 0 | 0 |
| OTHER TAXES | 6,602 | 6,602 | 0 | 0 |