| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,055 | 6,911 | 6,144 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS | 2018-03-26 | 325 | 233 | 5.000000000000 | 65 | 0 | 298 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RAF BLDG | 2013-07-01 | 679,000 | 143,634 | SL | 39.000000000000 | 17,410 | 0 | ||
| LAND | 2013-07-01 | 28,000 | L | 0 | 0 | ||||
| RAF 2ND FLOOR RENOVATION | 2017-02-01 | 522,427 | 61,956 | SL | 39.000000000000 | 13,396 | 0 | ||
| FURNITURE & EQUIPMENT | 2013-07-01 | 61,114 | 51,081 | SL | 10.000000000000 | 6,111 | 0 | ||
| COMPUTERS | 2011-02-07 | 27,200 | 26,208 | SL | 10.000000000000 | 992 | 0 | ||
| SOFTWARE | 2014-08-07 | 15,051 | 15,051 | SL | 3.000000000000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FPRM 990-PF, PART I: | DIFFERENCE BETWEEN COLUMN A BOOK & COLUMN B NET INVESTMENT INCOME:PASS-THRU K-1 NET INVESTMENT INCOME |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 10,062,674 | 10,062,674 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 15,895,743 | 15,895,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVES | FMV | 6,759,231 | 6,759,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN CLOSING FEES, NET | 92 | 27 | 27 |
| PREPAID NII EXCISE TAX | 30,900 | 54,951 | 54,951 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION IN INVESTMENT PORTFOLIO | 8,494,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 3,399 | 340 | 3,059 | |
| IT/TELEPHONE | 11,847 | 289 | 11,558 | |
| INSURANCE | 7,960 | 796 | 7,164 | |
| ASSOCIATION DUES & MEMBERSHIPS | 9,470 | 5,500 | 3,970 | |
| MISCELLANEOUS | 2,931 | 293 | 2,638 | |
| NON-CAPITAL EQUIPMENT | 2,702 | 270 | 2,431 | |
| TRAINING & DEVELOPMENT | 1,350 | 135 | 1,215 | |
| DIRECT CHARITABLE ACTIVITY | 31,909 | 0 | 31,909 | |
| AMORTIZATION | 65 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED NII EXCISE TAX | 1,535 | 1,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 236,518 | 236,518 | 0 | |
| STRATEGIC PLANNING | 10,000 | 0 | 10,000 | |
| OTHER PROFESSIONAL FEES | 39,445 | 3,945 | 35,501 |