| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 57,910 | 53,926 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 69,492 | 67,074 |
| 525ESC1B5 ESCROW LEHMAN BROS H | AT COST | 350 | |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,605 | 55,872 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 25,903 | 20,530 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 27,550 | 33,323 |
| 231021106 CUMMINS INC | AT COST | 18,655 | 23,860 |
| 235851102 DANAHER CORP DEL | AT COST | 21,792 | 21,326 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 264,263 | 251,803 |
| 032095101 AMPHENOL CORP | AT COST | 39,797 | 44,880 |
| 29788T103 E2OPEN PARENT HOLDIN | AT COST | 20,307 | 14,849 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 322,525 | 305,322 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 25,293 | 27,502 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 4,334 | 21,126 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 286,835 | 277,463 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 261,571 | 244,047 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 19,170 | 19,524 |
| 25746U109 DOMINION ENERGY INC | AT COST | 15,280 | 10,633 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 13,385 | 13,396 |
| 11135F101 BROADCOM INC | AT COST | 56,041 | 53,450 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 46,266 | 41,386 |
| 594918104 MICROSOFT CORP | AT COST | 6,462 | 81,390 |
| 718172BT5 PHILIP MORRIS INTERN | AT COST | 47,197 | 47,055 |
| 883556102 THERMO FISHER SCIENT | AT COST | 19,380 | 19,047 |
| 500754106 KRAFT HEINZ CO | AT COST | 21,012 | 24,397 |
| 46187W107 INVITATION HOMES INC | AT COST | 32,404 | 25,158 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 65,649 | 62,128 |
| 23331A109 D R HORTON INC | AT COST | 20,122 | 23,650 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 168,121 | 162,231 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 268,534 | 238,987 |
| 949746101 WELLS FARGO CO | AT COST | 52,874 | 54,759 |
| 98978V103 ZOETIS INC | AT COST | 28,284 | 23,121 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 11,160 | 26,252 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 25,901 | 26,591 |
| 023135106 AMAZON COM INC | AT COST | 52,790 | 42,478 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,662 | 18,874 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 21,810 | 20,628 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 68,615 | 55,203 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 15,394 | 13,275 |
| 037833100 APPLE INC | AT COST | 9,672 | 79,788 |
| 254687106 WALT DISNEY CO | AT COST | 6,684 | 16,540 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 66,619 | 62,414 |
| 67066G104 NVIDIA CORP | AT COST | 46,855 | 36,892 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 101,899 | 87,690 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 27,515 | 31,203 |
| 02079K305 ALPHABET INC | AT COST | 62,490 | 78,772 |
| 464285204 ISHARES GOLD TRUST | AT COST | 53,614 | 51,710 |
| 61746BDJ2 MORGAN STANLEYDTD 2/ | AT COST | 50,114 | 49,874 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 10,248 | 37,723 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 628,071 | 578,742 |
| 060505104 BANK OF AMERICA CORP | AT COST | 28,833 | 37,623 |
| 278642AL7 EBAY INC DTD 7/28/20 | AT COST | 49,619 | 48,813 |
| 437076102 HOME DEPOT INC | AT COST | 3,898 | 34,991 |
| 464287507 ISHARES CORE S&P MID | AT COST | 168,183 | 164,480 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 22,973 | 14,080 |
| 98419M100 XYLEM INC | AT COST | 12,973 | 17,190 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 22,232 | 22,784 |
| 13321L108 CAMECO CORP | AT COST | 86,115 | 72,311 |
| 42809H107 HESS CORP | AT COST | 71,545 | 88,936 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 844 | 844 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,345 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 536 | 536 | 0 |