| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCT7 AT&T INC CALL 11/17/ | ||
| 00287YBX6 ABBVIE INC CALL 08/2 | 5,349 | 4,600 |
| 03522AAG5 ANHEUSER-BUSCH CO/IN | 5,263 | 4,919 |
| 036752AB9 ANTHEM INC CALL 09/0 | 4,920 | 4,866 |
| 037833CJ7 APPLE INC CALL 11/09 | 5,005 | 4,968 |
| 06051GJF7 BANK OF AMERICA CORP | 5,059 | 3,996 |
| 10373QAE0 BP CAP MARKETS AMERI | 5,260 | 4,966 |
| 126650DG2 CVS HEALTH CORP CALL | 5,608 | 4,564 |
| 172967MS7 CITIGROUP INC SR UNS | 5,265 | 4,203 |
| 20030NBJ9 COMCAST CORP COGT | ||
| 254687FL5 WALT DISNEY COMPANY/ | 5,065 | 4,297 |
| 29446MAF9 EQUINOR ASA SEDOL 2H | 5,364 | 4,636 |
| 375558BX0 GILEAD SCIENCES INC | 4,798 | 4,307 |
| 437076BY7 HOME DEPOT INC CALL | 4,970 | 4,666 |
| 46647PCC8 JPMORGAN CHASE & CO | 5,022 | 4,207 |
| 606822AT1 MITSUBISHI UFJ FIN G | ||
| 61746BDJ2 MORGAN STANLEY UNSC | 5,236 | 5,015 |
| 68389XBL8 ORACLE CORP CALL 07/ | 9,937 | 9,843 |
| 808513BF1 CHARLES SCHWAB CORP | 4,927 | 4,486 |
| 822582AX0 SHELL INTERNATIONAL | ||
| 828807DG9 SIMON PROPERTY GROUP | 5,058 | 4,781 |
| 91324PCP5 UNITEDHEALTH GROUP I | 5,453 | 4,993 |
| 92343VCR3 VERIZON COMMUNICATIO | ||
| 92826CAD4 VISA INC CALL 09/14/ | ||
| 94974BGH7 WELLS FARGO & COMPAN | 9,907 | 9,772 |
| 002824BF6 ABBOTT LABORATORIES | 5,517 | 5,026 |
| 023135BY1 AMAZON.COM INC CALL | 4,607 | 4,430 |
| 037389BE2 AON CORP CALL 02/15/ | 4,777 | 4,371 |
| 23338VAK2 DTE ELECTRIC CO CALL | 5,059 | 4,376 |
| 38141GWV2 GOLDMAN SACHS GROUP | 5,457 | 4,714 |
| 822582CD2 SHELL INTERNATIONAL | 5,192 | 4,414 |
| 86562MBF6 SUMITOMO MITSUI FINL | 5,266 | 5,021 |
| 89114QCP1 TORONTO-DOMINION BAN | 4,946 | 4,469 |
| 92343VGJ7 VERIZON COMMUNICATIO | 4,868 | 4,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001317205 AIA GROUP LTD SPONSO | 5,645 | 6,836 |
| 006754204 ADECCO GROUP SA | ||
| 009126202 AIR LIQUIDE ADR | 2,475 | 2,706 |
| 009279100 AIRBUS SE ADR | 1,771 | 1,555 |
| 015393101 ALFA LAVAL AB-UNSPON | 1,241 | 1,250 |
| 018820100 ALLIANZ SE - UNSP AD | 4,036 | 3,368 |
| 026874784 AMERICAN INTERNATION | 2,903 | 3,630 |
| 039483102 ARCHER DANIELS MIDLA | 2,042 | 3,880 |
| 049255706 ATLAS COPCO AB SPONS | 2,307 | 2,979 |
| 088606108 BHP GROUP LTD SPONSO | 4,109 | 3,034 |
| 099406100 BOOT BARN HOLDINGS I | 504 | 896 |
| 109641100 BRINKER INTERNATIONA | ||
| 125523100 CIGNA CORP | 3,230 | 4,480 |
| 126650100 CVS HEALTH CORPORATI | 3,709 | 4,633 |
| 136375102 CANADIAN NATL RAILWA | 2,665 | 2,924 |
| 142795202 CARLSBERG AS SPON AD | ||
| 149123101 CATERPILLAR INC | ||
| 156727109 CERENCE INC-WI | ||
| 171269103 CHUGAI PHARMACEUTIC- | 1,209 | 1,328 |
| 192446102 COGNIZANT TECHNOLOGY | 2,504 | 2,835 |
| 204280309 COMPAGNIE DE SAINT-U | ||
| 205887102 CONAGRA BRANDS INC | 3,591 | 3,972 |
| 207410101 CONMED CORP | 1,572 | 1,819 |
| 237545108 DASSAULT SYSTEMS SA | 2,031 | 2,726 |
| 254687106 DISNEY WALT CO | 3,566 | 3,021 |
| 254709108 DISCOVER FINANCIAL W | 2,794 | 2,932 |
| 256677105 DOLLAR GENERAL CORP | 3,990 | 4,663 |
| 256746108 DOLLAR TREE INC | 2,597 | 4,831 |
| 281020107 EDISON INTL | 4,123 | 3,605 |
| 282914100 8X8 INC | ||
| 293603106 ENTAIN PLC -UNSPONSO | 1,426 | 1,273 |
| 307305102 FANUC CORP ADR | 1,293 | 793 |
| 344419106 FOMENTO ECONOMICO ME | 3,207 | 2,767 |
| 358029106 FRESENIUS MEDICAL CA | 2,348 | 1,621 |
| 392709101 GREEN BRICK PARTNERS | ||
| 433578507 HITACHI LTD ADR 10 C | 1,192 | 1,607 |
| 436893200 HOME BANCSHARES INC | 1,331 | 1,682 |
| 438516106 HONEYWELL INTL INC | 4,513 | 3,824 |
| 465562106 ITAU UNIBANCO BANCO | ||
| 478160104 JOHNSON & JOHNSON | 2,517 | 3,373 |
| 500458401 KOMATSU LTD SPON ADR | 1,418 | 1,436 |
| 500472303 KONINKLIJKE PHILLIPS | ||
| 501173207 KUBOTA CORP SPON ADR | 1,667 | 1,453 |
| 502117203 L OREAL CO UNSPONSOR | 2,540 | 3,867 |
| 525558201 LEMAITRE VASCULAR IN | 1,721 | 2,141 |
| 548661107 LOWES COMPANIES INC | ||
| 577933104 MAXIMUS INC | ||
| 589339209 MERCK KGAA-SPONSORED | 1,169 | 1,583 |
| 589378108 MERCURY SYSTEMS INC | 1,669 | 2,059 |
| 620076307 MOTOROLA SOLUTIONS I | 2,911 | 3,354 |
| 626425102 MURATA MFG CO LTD AD | ||
| 640491106 NEOGEN CORP | 1,006 | 699 |
| 641069406 NESTLE S.A. SPONSORE | 1,899 | 2,793 |
| 666807102 NORTHROP GRUMMAN COR | 2,755 | 4,786 |
| 670108109 NOVOZYMES A/S UNSPON | 993 | 1,141 |
| 705573103 PEGASYSTEMS INC | 2,290 | 1,435 |
| 714264207 PERNOD RICARD SA UNS | ||
| 715684106 PERUSAHAAN PERSEROAN | 1,568 | 1,649 |
| 747316107 QUAKER CHEMICAL CORP | 1,279 | 1,196 |
| 756255204 RECKITT BENCKISER-SP | ||
| 759916109 REPLIGEN CORP | 935 | 2,436 |
| 767204100 RIO TINTO PLC SPONSO | 1,825 | 2,196 |
| 771195104 ROCHE HOLDING LTD SP | 3,892 | 5,339 |
| 780259107 ROYAL DUTCH SHELL PL | ||
| 803054204 SAP SE SPONSORED ADR | 4,939 | 4,264 |
| 818800104 SGS S.A. UNSPONSORED | 1,021 | 892 |
| 824667109 SHIONOGI & CO LTD-UN | 1,675 | 1,529 |
| 826197501 SIEMENS AG SPON ADR | 1,831 | 1,379 |
| 826919102 SILICON LABORATORIES | 1,038 | 1,262 |
| 829214105 SIMULATIONS PLUS INC | 2,963 | 2,664 |
| 830830105 SKYLINE CHAMPION COR | 437 | 759 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,785 | 4,415 |
| 882681109 TEXAS ROADHOUSE INC | 1,359 | 2,269 |
| 902973304 US BANCORP DEL COM N | 3,751 | 3,037 |
| 903480101 UCB SA - UNSPONSORED | 2,296 | 1,647 |
| 904767704 UNILEVER PLC W/I SPO | ||
| 989825104 ZURICH INS GROUP LTD | 1,532 | 1,742 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,364 | 4,421 |
| 26927E104 EVO PAYMENTS INC-CLA | 2,027 | 2,658 |
| 00774W103 AENA SME SA-ADR SEDO | 1,768 | 1,260 |
| 00783V104 ADYEN NV-UNSPON ADR | 1,983 | 3,141 |
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 02263T104 AMADEUS IT GROUP S A | 1,865 | 1,557 |
| 02319V103 AMBEV SA-SPN ADR ADR | 1,843 | 1,227 |
| 03485P300 ANGLO AMERICAN PLC-S | ||
| 03783C100 APPFOLIO INC - A | 627 | 725 |
| 05368M106 AVID BIOSERVICES INC | 1,719 | 1,511 |
| 05523R107 BAE SYSYTEMS PLC SPO | 1,442 | 1,908 |
| 05946K101 BANCO BILBAO VIZCAYA | 2,270 | 1,374 |
| 05964H105 BANCO SANTANDER S A | ||
| 05990K106 BANC OF CALIFORNIA I | 679 | 881 |
| 09062W204 BIOLIFE SOLUTIONS IN | ||
| 10918L103 BRIGHAM MINERALS INC | 913 | 1,601 |
| 11135F101 BROADCOM INC | 2,124 | 3,886 |
| 12591J207 1SPC PHARMACEUTICAL- | 1,945 | 1,544 |
| 12739A100 CADENCE BANCORP | ||
| 13961R100 CAPGEMINI SE - UNSPO | 1,161 | 1,711 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 14161W105 CARDLYTICS INC | 1,261 | 424 |
| 16115Q308 CHART INDUSTRIES INC | 944 | 1,172 |
| 17275R102 CISCO SYSTEMS INC | 2,619 | 3,283 |
| 20030N101 COMCAST CORPORATION | 2,942 | 2,943 |
| 20449X401 COMPASS GROUP PLC-SP | 1,673 | 1,589 |
| 20825C104 CONOCOPHILLIPS | 1,660 | 4,131 |
| 23304Y100 DBS GROUP HLDGS LTD | 4,734 | 5,470 |
| 23636T100 DANONE SPONS ADR | ||
| 25157Y202 DEUTSCHE POST AG SPO | 1,483 | 1,427 |
| 25243Q205 DIAGEO PLC SPONSORED | 2,981 | 2,960 |
| 26614N102 DUPONT DE NEMOURS IN | 3,722 | 3,168 |
| 26856L103 ELF BEAUTY INC | 1,674 | 3,007 |
| 26876F102 ENN ENERGY HOLDINGS- | 1,910 | 1,913 |
| 29260V105 ENDAVA PLC- SPON ADR | 627 | 1,412 |
| 29265W207 ENEL SPA ADR | ||
| 29429L105 EPIROC AKTIEBOLAG-UN | 983 | 1,590 |
| 29476L107 EQUITY RESIDENTIAL S | 3,125 | 3,611 |
| 31620M106 FIDELITY NATIONAL IN | 5,350 | 3,758 |
| 35952Q106 FUCHS PETROLUB SE-PR | ||
| 39874R101 GROCERY OUTLET HOLDI | 2,632 | 3,709 |
| 40415F101 HDFC BANK LTD SPON - | 1,039 | 1,154 |
| 42805E306 HESKA CORP | ||
| 45104G104 ICICI BANK LTD SPON | 1,085 | 2,164 |
| 45662N103 INFINEON TECHNOLOGIE | 2,659 | 3,145 |
| 48137C108 JULIS BAER GROUP LTD | ||
| 48241F104 KBC GROEP NV UNSP AD | 1,914 | 1,742 |
| 50077B207 KRATOS DEFENSE SECUR | 417 | 430 |
| 50187A107 LHC GROUP INC | 1,180 | 1,402 |
| 52603B107 LENDINGTREE INC | ||
| 54211N101 LONDON STOCK EXCHG-U | 2,092 | 1,827 |
| 54338V101 LONZA GROUP AG UNSPO | 1,094 | 2,189 |
| 58506Q109 MEDPACE HOLDINGS INC | 912 | 3,143 |
| 58933Y105 MERCK & CO INC | 2,999 | 4,467 |
| 59064R109 MESA LABS INC | 2,121 | 1,835 |
| 59156R108 METLIFE INC. | 3,736 | 4,081 |
| 64049M209 NEOGENOMICS INC COM | ||
| 65479L108 NITORI HLDGS CO LTD- | 1,443 | 961 |
| 65558R109 NORDEA BANK ABP - SP | ||
| 68213N109 OMNICELL INC | 2,138 | 2,048 |
| 68389X105 ORACLE CORP | 2,228 | 3,144 |
| 69343P105 LUKOIL PJSC-SPON ADR | 2,885 | |
| 71944F106 PHREESIA INC | ||
| 72341E304 PING AN INSURANCE (G | 1,712 | 1,073 |
| 74365P108 PROSUS NV -SPON ADR | ||
| 74758T303 QUALYS INC | 2,184 | 2,901 |
| 76029L100 REPAY HOLDINGS CORP | 2,539 | 1,735 |
| 78709Y105 SAIA INC | 949 | 1,880 |
| 80007R105 SANDS CHINA LTD UNSP | ||
| 80687P106 SCHNEIDER ELECTRIC S | 2,049 | 2,548 |
| 82982L103 SITEONE LANDSCAPE SU | 672 | 951 |
| 83175M205 SMITH & NEPHEW P/C S | ||
| 83569C102 SONOVA HLDG AG ADR | 695 | 1,402 |
| 87155N109 SYMRISE AG UNSPON AD | 1,270 | 1,714 |
| 87184P109 SYSMEX CORP UNSPONSO | 1,725 | 1,138 |
| 87266J104 TPI COMPOSITES INC | ||
| 88032Q109 TENCENT HOLDINGS LTD | 3,447 | 3,132 |
| 89055F103 TOPBUILD CORP | 367 | 836 |
| 89832Q109 TRUIST FINANCIAL COR | 3,329 | 3,700 |
| 90460M204 UNI CHARM CORP SPON | 1,490 | 1,496 |
| 92343V104 VERIZON COMMUNICATIO | 3,445 | 3,603 |
| 92556V106 VIATRIS INC-W/I | ||
| 92763W103 VIPSHOP HOLDINGS LTD | ||
| 92932M101 WNS HOLDINGS LTD ADR | 3,099 | 3,732 |
| 98139A105 WORKIVA INC | 1,065 | 1,782 |
| 98585X104 YETI HOLDINGS INC | 1,377 | 865 |
| 98850P109 YUM CHINA HOLDINGS I | ||
| G14838109 MIMECAST LTD SEDOL B | ||
| G5494J103 LINDE PLC SEDOL BZ12 | 792 | 1,438 |
| H01301128 ALCON INC SEDOL BJXB | 1,634 | 1,817 |
| M22465104 CHECK POINT SOFTWARE | ||
| N07059210 ASML HOLDING NV-NY S | ||
| N97284108 YANDEX INV A ISIN NL | 565 | |
| 00687A107 ADIDAS AG SPONSORED | 2,045 | 1,418 |
| 008474108 AGNICO EAGLE MINES L | 1,778 | 1,327 |
| 023436108 AMEDISYS INC | 908 | 631 |
| 05478C105 AZEK CO INC/THE | 1,981 | 904 |
| 06738E204 BARCLAYS PLC ADR | 2,092 | 1,611 |
| 071813109 BAXTER INTERNATIONAL | 4,016 | 3,276 |
| 072730302 BAYER A G SPONSORED | 1,643 | 1,413 |
| 120738406 BUNZL PLC SPONS ADR | 1,903 | 1,653 |
| 12740C103 CADENCE BANK | 1,865 | 1,667 |
| 22304D207 COVESTRO AG-SPONSORE | 2,040 | 1,189 |
| 25862V105 DOUBLEVERIFY HOLDING | 1,388 | 952 |
| 260003108 DOVER CORP | 3,933 | 2,790 |
| 27032D304 EARTHSTONE ENERGY IN | 1,582 | 1,624 |
| 30219Q106 EXPENSIFY INC - A | 850 | 747 |
| 40523H106 HAIER SMART HOME CO | 2,877 | 3,088 |
| 436440101 HOLOGIC INC | 4,039 | 3,673 |
| 450737101 IBERDROLA SA SPON AD | 1,728 | 1,531 |
| 456837103 ING GROEP N V SPONSO | 1,710 | 1,518 |
| 461130106 INTERTEK GROUP PLC-U | 2,098 | 1,448 |
| 502441306 LVMH MOET HENNESSY L | 986 | 856 |
| 531229854 LIBERTY FORMULA ONE | 1,879 | 1,968 |
| 556269108 MADDEN STEVEN LTD | 1,584 | 1,160 |
| 65487K100 NLIGHT INC | 1,425 | 470 |
| 714264306 PERNOD RICARD SA - S | 1,293 | 1,763 |
| 75321W103 RANPAK HOLDINGS CORP | 1,167 | 371 |
| 780259305 SHELL PLC-W/I-ADR SE | 2,004 | 2,196 |
| 78467K107 SSE PLC SPN ADR | 1,615 | 1,395 |
| 803021807 SANTOS LTD-SPONSORED | 2,478 | 2,082 |
| 824841407 SHISEIDO LTD SPON AD | 1,263 | 1,085 |
| 835699307 SONY GROUP CORPORATI | 1,988 | 1,635 |
| 84612U107 SOVOS BRANDS INC | 760 | 857 |
| 872540109 TJX COMPANIES INC NE | 4,716 | 3,798 |
| 89679E300 TRIUMPH BANCORP INC | 984 | 876 |
| 980228308 WOODSIDE ENERGY GROU | 409 | 410 |
| 98161H101 WORLDLINE SA - UNSP | 2,561 | 1,335 |
| G98239109 XP INC - CLASS A SED | 1,639 | 844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 174,029 | 159,364 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 41,383 | 52,392 |
| 412295305 HARDING LOEVNER EMER | AT COST | 89,043 | 71,448 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 183,384 | 214,220 |
| 464287309 ISHARE S&P 500 GROWT | AT COST | 62,748 | 110,561 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 40,000 | 28,115 |
| 557492485 MADISON MID CAP FUND | AT COST | 25,413 | 33,157 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 95,558 | 94,337 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 30,090 | 45,248 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 98,956 | 114,354 |
| 01853W709 ALLIANCEBERNSTEIN GL | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 09260B465 BLACKROCK LOW DURATI | AT COST | 146,101 | 137,766 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,454 | 107,578 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 78468R622 SPDR BLOOMBERG HIGH | AT COST | 111,919 | 91,254 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 73,000 | 62,582 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,000 | 22,272 |
| 01853W808 ALLIANCEBERNSTEIN GL | AT COST | 139,750 | 122,377 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 30,000 | 24,916 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 76,500 | 64,457 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 75,000 | 60,771 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 101,343 | 92,496 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 50,000 | 43,816 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 30,000 | 23,006 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 45,000 | 39,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 125 | 125 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - SALES | 18 |
| 2021 TRANSACTION POSTED IN 2022 | 960 |
| ADJUSTMENT TO INCOME | 5 |
| WASH SALES ADJUSTMENT | 190 |
| ACCRUED INTEREST PAID | 30 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 2,497 | 2,497 | 0 | |
| ACCOUNT MAINTENANCE FEES | 500 | 500 | 0 | |
| ADR SERVICE FEES | 215 | 215 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 589 |
| PRIOR PERIOD ADJUSTMENT | 519 |
| COST BASIS ADJUSTMENT | 1,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 15,366 | 15,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 891 | 891 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,272 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,394 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 469 | 469 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |