| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,450 | 725 | 725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FD ADV | 140,258 | 122,122 |
| FROST CREDIT FUND INSTL | 153,038 | 135,234 |
| FROST LOW DURATION BOND | 48,429 | 44,679 |
| FROST TOTAL RETURN BOND FUND | 1,086,798 | 981,323 |
| HARTFORD FLOATING RATE FD CI | 89,205 | 82,166 |
| BAIRD AGGREGATE BD FD INSTL | ||
| VANGUARD SHORT-TERM INV GRADE | 370,880 | 348,615 |
| FIDELITY CONSERVATIVE INC BD I | 120,490 | 119,512 |
| HARTFORD WORLD BOND FD INSTL | 25,000 | 25,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INST REALTY FD | AT COST | 135,321 | 172,891 |
| FROST GROWTH EQUITY | AT COST | 152,220 | 270,380 |
| T ROWE PRICE INTL DISCOVERY | AT COST | 91,397 | 128,897 |
| MFS VALUE FUND | AT COST | 500,796 | 938,983 |
| LAZARD INTL EQTY PORT INSTL | |||
| VANGUARD SMALL CAP GROWTH | AT COST | 46,961 | 84,825 |
| J HANCOCK DISC VALUE MID CAP | AT COST | 250,303 | 328,986 |
| HARDING LOEVNER INTL EQ FD INS | |||
| T ROWE PRICE MID CAP GROWTH FU | AT COST | 246,460 | 286,848 |
| VICTORY SMALL CO OPP FUND | AT COST | 62,928 | 90,800 |
| HARDING LOEVNER EMERGING MKTS | |||
| FIDELITY EMER MKTS INDEX INSTL | AT COST | 269,025 | 260,487 |
| ISHARES S&P 500 STK INDEX FUND | AT COST | 169,171 | 197,001 |
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 62,133 | 59,599 |
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 92,319 | 100,024 |
| ISHARES MSCI EAFE ETF | AT COST | 159,553 | 159,074 |
| VANGUARD GROWTH ETF | AT COST | 308,994 | 280,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 6 | 6 | 413,220 |
| ECLIPSE OIL CORP WORTHLESS | 1 | 1 | 0 |
| FARMAOUNT MGMT LLC | 2,658 | 2,658 | 400 |
| JLC ROYALTY MGMT LP | 21,260 | 21,260 | 4,200 |
| TEXAS STEEL CO WORTHLESS | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC OIL/GAS EXPENSE | 440 | 0 | 0 | |
| ROYALTY FEES | 5,356 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 89,253 | 89,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OVERDRAFT | 701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 ESTIMATED TAX PAYMENTS | 1,336 | 0 | 0 | |
| OIL/GAS - TAX RENDITION | 33 | 0 | 0 | |
| OIL/GAS - AD VALOREM TAX | 2,376 | 0 | 0 | |
| OIL/GAS - PRODUCTION TAX | 3,757 | 0 | 0 |