| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,007 | 0 | 0 | 1,007 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1991 FORD F350 PU | 2001-04-13 | 2,295 | 2,295 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2004 CHEVY VAN | 2011-06-20 | 5,000 | 5,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2017-12-07 | 361,000 | L | 0 | 0 | 0 | |||
| ETCHING PRESS & TABLE | 2017-10-17 | 6,400 | 4,053 | SL | 5.000000000000 | 1,280 | 0 | 1,280 | |
| WINDOW COVERINGS | 2017-05-31 | 3,601 | 2,581 | SL | 5.000000000000 | 720 | 0 | 720 | |
| MOTORIZED KICKWHEEL | 2017-10-17 | 1,500 | 950 | SL | 5.000000000000 | 300 | 0 | 300 | |
| REFRIGERATOR | 2018-07-16 | 1,299 | 449 | SL | 7.000000000000 | 186 | 0 | 186 | |
| OVEN | 2017-11-30 | 1,729 | 1,066 | SL | 5.000000000000 | 346 | 0 | 346 | |
| COMPUTER | 2018-04-18 | 1,299 | 693 | SL | 5.000000000000 | 260 | 0 | 260 | |
| NEW BUILDING COSTS | 2019-08-01 | 33,181 | 1,170 | SL | 39.000000000000 | 851 | 0 | 851 | |
| FURNACE | 2019-01-17 | 2,586 | 200DB | 7.000000000000 | 0 | 0 | 369 | ||
| BUILDING | 2017-12-07 | 2,139,000 | 131,905 | SL | 50.000000000000 | 42,780 | 0 | 42,780 | |
| PETROF BABY GRAND PIANO | 2017-06-30 | 21,848 | 7,647 | SL | 10.000000000000 | 2,185 | 0 | 2,185 | |
| DEFIBRILLATOR | 2017-12-01 | 1,225 | 755 | SL | 5.000000000000 | 245 | 0 | 245 | |
| PROFESSIONAL STOVE | 2019-02-14 | 2,874 | 200DB | 7.000000000000 | 0 | 0 | 411 | ||
| WATER FILTRATION SYSTEM | 2019-06-06 | 1,655 | 200DB | 7.000000000000 | 0 | 0 | 236 | ||
| TRACTOR | 2019-06-18 | 4,500 | 964 | SL | 7.000000000000 | 643 | 0 | 643 | |
| FLAT BED TRAILER | 2019-06-18 | 2,000 | 600 | SL | 5.000000000000 | 400 | 0 | 400 | |
| LOG SPLITTER | 2019-06-18 | 1,000 | 300 | SL | 5.000000000000 | 200 | 0 | 200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1991 FORD F350 PU | 2,295 | 2,295 | 0 | |
| 2004 CHEVY VAN | 5,000 | 5,000 | 0 | |
| LAND | 361,000 | 0 | 361,000 | |
| ETCHING PRESS & TABLE | 6,400 | 5,333 | 1,067 | |
| WINDOW COVERINGS | 3,601 | 3,301 | 300 | |
| MOTORIZED KICKWHEEL | 1,500 | 1,250 | 250 | |
| REFRIGERATOR | 1,299 | 635 | 664 | |
| OVEN | 1,729 | 1,412 | 317 | |
| COMPUTER | 1,299 | 953 | 346 | |
| NEW BUILDING COSTS | 33,181 | 2,021 | 31,160 | |
| FURNACE | 2,586 | 2,586 | 0 | |
| BUILDING | 2,139,000 | 174,685 | 1,964,315 | |
| PETROF BABY GRAND PIANO | 21,848 | 9,832 | 12,016 | |
| DEFIBRILLATOR | 1,225 | 1,000 | 225 | |
| PROFESSIONAL STOVE | 2,874 | 2,874 | 0 | |
| WATER FILTRATION SYSTEM | 1,655 | 1,655 | 0 | |
| TRACTOR | 4,500 | 1,607 | 2,893 | |
| FLAT BED TRAILER | 2,000 | 1,000 | 1,000 | |
| LOG SPLITTER | 1,000 | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 5,243 | 5,243 | 5,243 |
| PLAYA RECEIVABLE | 45,449 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMALL EQUIPMENT | 75 | 0 | 0 | 75 |
| BANK FEE | 73 | 0 | 0 | 73 |
| DUES & SUBSCRIPTIONS | 361 | 0 | 0 | 361 |
| REPAIRS AND MAINTENANCE | 18,255 | 0 | 0 | 18,256 |
| SUPPLIES | 450 | 0 | 0 | 450 |
| INSURANCE | 18,611 | 0 | 0 | 18,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,054 | 0 | 0 | 1,054 |