| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,890 | 3,445 | 3,445 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #580-0 | 1,584,320 | 2,245,859 |
| GOLDMAN SACHS #442-8 | 1,548,807 | 1,487,140 |
| GOLDMAN ADVISORY #983-1 | 1,050,086 | 937,368 |
| GS PASS (S&P500)#982-3 | 534,032 | 555,456 |
| SOLDMAN SACHS FAYEZ #770-9 | 7,548,047 | 21,722,166 |
| MERRILL LYNCH #0742 PIA BALANC | 5,966,518 | 7,403,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VINTAGE VII LP | AT COST | 288,810 | 727,992 |
| WEST STREET CAPITAL PARTNERSHI | AT COST | 195,775 | 495,770 |
| MS PRIVATE LOAN FUND | AT COST | 732,746 | 752,040 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN BOOK AND TAX | 50,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| annual filing fees | 750 | 750 | ||
| POSTAGE | 665 | 665 | ||
| TELEPHONE | 2,956 | 1,478 | 1,478 | |
| office supplies | 694 | 694 | ||
| dues and subscriptions | 1,575 | 1,575 | ||
| MISCELLANEOUS | 147 | 147 | ||
| FROM ST CAP PRT VII PARALLEL | 6,518 | 6,518 | ||
| FROM ST CAP PRT VII PARALLEL B | 817 | 817 | ||
| FROM VINTAGE VII AIV OFFSHORE | 737 | 737 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Security Litigation Settlements | 2,065 | 2,065 | |
| FROM MS PRIVATE LOAN FUND, LP | 4,067 | 4,067 | |
| FROM WEST ST CAP. PRTNRS VII - PARALLEL | 4,848 | 4,848 | |
| FROM WEST ST CAP PRTNRS VII - PARALLEL B | 3,274 | 3,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 150,962 | 150,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - STOCKS | 10,273 | 10,273 | ||
| NET FEDERAL TAXES PAID | 26,932 |