| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 58,864 | 54,042 |
| 83002G702 SIX CIRCLES GLOBAL B | 128,146 | 111,035 |
| 46429B267 ISHARES US TREASURY | 27,668 | 27,711 |
| 83002G884 SIX CIRCLES CREDIT O | 91,636 | 83,242 |
| 921937827 VANGUARD SHORT-TERM | ||
| 921937835 VANGUARD TOTAL BOND | 95,235 | 84,701 |
| 92206C771 VANGUARD MORTGAGE-BA | 36,456 | 29,981 |
| 92203J407 VANGUARD TOTAL INTL | 89,545 | 83,272 |
| 92206C847 VANGUARD LONG-TERM T | 37,903 | 24,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 78462F103 SPDR S&P 500 ETF TRU | 407,654 | 873,993 |
| 315911750 FIDELITY 500 INDEX F | 323,896 | 311,055 |
| 83002G306 SIX CIRCLES US UNCON | 309,729 | 330,896 |
| 83002G405 SIX CIRCLES INTL UNC | 278,928 | 247,439 |
| 315911727 FIDELITY INTL INDX-I | 142,039 | 110,081 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 89,908 | 79,496 |
| 46641Q225 JPMORGAN BETABUILDER | 77,367 | 86,828 |
| 46641Q233 JPMORGAN BETABUILDER | 63,664 | 50,749 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 58,467 | 54,193 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 29,533 | 29,378 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 26,076 | 28,648 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 32,392 | 28,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,717 | 9,717 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 8,681 | 8,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MISCELLANEOUS CONTRA | 140,000 | 140,000 | 179,987 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 49 |
| ROUNDING | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 20,600 | 20,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,692 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,216 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,660 | 1,660 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 344 | 344 | 0 |