| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW STUDIO EQUIPMENT | 2006-09-08 | 1,506 | 1,506 | 200DB | 7.0000 | ||||
| IKEA NEW HAVEN | 2006-08-10 | 1,558 | 1,558 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2001-06-30 | 6,300 | 6,300 | 200DB | 10.0000 | ||||
| VIDEO EQUIPMENT | 2002-06-30 | 9,127 | 9,127 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2003-06-30 | 7,567 | 7,567 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2004-06-30 | 6,254 | 6,254 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2005-06-30 | 6,722 | 6,722 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2006-06-30 | 7,769 | 7,769 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2007-06-30 | 16,083 | 16,083 | 200DB | 7.0000 | ||||
| CAMERA JVC JY DV 500U | 2007-12-18 | 1,100 | 1,100 | 200DB | 7.0000 | ||||
| CAMERA SONY MIN DV | 2008-04-18 | 2,900 | 2,900 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2008-07-31 | 1,811 | 1,811 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2008-09-26 | 1,593 | 1,593 | 200DB | 7.0000 | ||||
| ENTERPRISE COMPUTER | 2011-02-11 | 6,951 | 6,951 | 200DB | 5.0000 | ||||
| VIDEO EQUIPMENT | 2010-08-03 | 1,295 | 1,295 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-09-20 | 9,000 | 9,000 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-11-03 | 7,665 | 7,665 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-11-04 | 3,053 | 3,053 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2010-11-08 | 22,373 | 22,373 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2011-02-05 | 2,536 | 2,536 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2011-02-15 | 29,970 | 29,970 | 200DB | 7.0000 | ||||
| VIDEO EQUIPMENT | 2011-05-07 | 2,044 | 2,044 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-12-01 | 30,422 | 8,223 | S/L | 39.0000 | 780 | |||
| IKEA NEW HAVEN | 2010-12-23 | 727 | 727 | 200DB | 7.0000 | ||||
| NEW HAVEN SIGN | 2011-01-26 | 450 | 450 | 200DB | 7.0000 | ||||
| IKEA NEW HAVEN | 2011-02-14 | 2,409 | 2,409 | 200DB | 7.0000 | ||||
| WALMART GUILFORD | 2011-04-25 | 962 | 962 | 200DB | 7.0000 | ||||
| TARGET | 2011-06-20 | 591 | 591 | 200DB | 7.0000 | ||||
| STUDIO DRAPES | 2012-01-10 | 1,920 | 1,920 | 200DB | 7.0000 | ||||
| STUDIO SET FURNITURE | 2012-03-10 | 1,971 | 1,971 | 200DB | 7.0000 | ||||
| CAPITAL IMPROVEMENTS | 2013-02-01 | 54,544 | 11,771 | S/L | 39.0000 | 1,398 | |||
| IMAC COMPUTERS (5) | 2013-10-01 | 13,060 | 13,060 | 200DB | 5.0000 | ||||
| RECORDING MIXER | 2013-11-01 | 1,261 | 1,261 | 200DB | 5.0000 | ||||
| CAMCORDERS (6) | 2013-11-01 | 10,500 | 10,500 | 200DB | 5.0000 | ||||
| SURFACE TRICASTER | 2013-11-01 | 1,695 | 1,695 | 200DB | 5.0000 | ||||
| FG TRICASTER | 2013-11-01 | 5,995 | 5,995 | 200DB | 5.0000 | ||||
| RACK/TOWER LCD | 2015-10-26 | 1,981 | 1,739 | 200DB | 7.0000 | 176 | |||
| CAMERA, DIGITAL CARD | 2016-04-20 | 1,595 | 1,334 | 200DB | 7.0000 | 139 | |||
| STUDIO EQUIP | 2017-02-28 | 2,075 | 1,612 | 200DB | 7.0000 | 185 | |||
| EQUIPMENT ACQ 2020 | 2020-02-15 | 45,291 | 17,562 | 200DB | 7.0000 | 7,922 | |||
| EQUIPMENT ACQ FYE 6/30/21 | 2020-11-30 | 117,800 | 16,829 | 200DB | 7.0000 | 28,849 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 451,696 | 296,507 | 155,189 | 155,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE EXPENSE | ||||
| STUDIO SUPPLIES | ||||
| STUDENT AWARDS | ||||
| OFFICE SUPPLIES & EXPENSE | 397 | |||
| REPAIRS & MAINTENANCE | 996 | |||
| INSURANCE | 4,707 | |||
| UTILITIES | 6,977 | |||
| SMALL EQUIPMENT | ||||
| SOFTWARE & SUBSCRIPTIONS | 3,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 245 |