| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,003 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 100,387 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Elaine T Marshall |
| Lender's Title | President & co-trustee |
| Original Amount of Loan | 59058 |
| Balance Due | 59058 |
| Date of Note | 2017-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | Due in full 12/31/2021 |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Legal fees of foundation |
| Description of Lender Consideration | Cash |
| Consideration FMV | 59058 |
| Item No. | 2 |
|---|---|
| Lender's Name | Elaine T Marshall |
| Lender's Title | President & co-trustee |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2017-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | Due in full 12/31/2021 |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Fund grant |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Elaine T Marshall |
| Lender's Title | President & co-trustee |
| Original Amount of Loan | 6068 |
| Balance Due | 1089841 |
| Date of Note | 2017-06 |
| Maturity Date | |
| Repayment Terms | On Demand |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Legal fees of foundation |
| Description of Lender Consideration | Direct payment of legal fees |
| Consideration FMV | 1089941 |
| Item No. | 4 |
|---|---|
| Lender's Name | Elaine T Marshall |
| Lender's Title | President & co-trustee |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2018-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | Due in full 12/31/2021 |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Fund grant |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | Elaine T Marshall |
| Lender's Title | President & co-trustee |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2020-01 |
| Maturity Date | 2021-12 |
| Repayment Terms | Due in full 12/31/2021 |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Fund grant |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | Elaine T Marshall |
| Lender's Title | President & co-trustee |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2020-12 |
| Maturity Date | 2023-12 |
| Repayment Terms | Due in full 12/31/2023 |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Fund grant |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage & Mailing | 57 | |||
| Software Expense | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4 |