| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 44,704 | 0 | 44,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OXFORD EQUITY MUTUAL FUNDS | FMV | 15,345,947 | 15,345,947 |
| FIXED INCOME MUTUTAL FUNDS | FMV | 6,872,645 | 6,872,645 |
| ALTERNATIVE INVESTMENTS | FMV | 5,792,323 | 5,792,323 |
| FIXED INCOME EXCHANGE TRADED FUNDS | FMV | 754,338 | 754,338 |
| EQUITY EXCHANGE TRADED FUNDS | FMV | 1,254,331 | 1,254,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 58,056 | 80,478 | 80,478 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 6,275,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AWARD DINNER | 4,882 | 0 | 4,882 | |
| INSURANCE | 3,324 | 1,662 | 1,662 | |
| OFFICE SUPPLIES | 6,379 | 3,190 | 3,189 | |
| MISCELLANEOUS | 765 | 383 | 382 | |
| EQUIPMENT RENTAL | 2,480 | 1,240 | 1,240 | |
| DUES AND SUBSCRIPTIONS | 4,309 | 2,155 | 2,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH UBI | 23,401 | 23,401 | |
| DEFERRED TAX INCOME | 95,358 | 95,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 207,748 | 51,937 | 155,811 | |
| INVESTMENT FEES | 57,363 | 57,363 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 22,911 | 0 | 0 | |
| PAYROLL TAXES | 921 | 461 | 460 |