| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149123101 CATERPILLAR INC | 752 | 8,658 |
| 478160104 JOHNSON JOHNSON | 539 | 8,699 |
| 20030N101 COMCAST CORP CL A | 5,330 | 12,696 |
| 002824100 ABBOTT LABORATORIES | 912 | 4,947 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,496 | 6,637 |
| 172967424 CITIGROUP INC | 3,739 | 5,733 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 02079K305 ALPHABET INC CL A | 1,384 | 13,231 |
| 02079K107 ALPHABET INC CL C | 1,376 | 13,252 |
| 594918104 MICROSOFT CORP | 2,769 | 23,213 |
| 00287Y109 ABBVIE INC | 989 | 7,320 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 458140100 INTEL CORP | 2,460 | 3,696 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 12572Q105 CME GROUP INC | 3,578 | 12,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 9,000 | 9,767 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 10,530 | 12,821 |
| 464287804 ISHARES CORE S P SMA | AT COST | 7,093 | 19,584 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 46,826 | 43,000 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 16,358 | 44,377 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 15,421 | 14,939 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 58,000 | 48,786 |
| 922908736 VANGUARD GROWTH INDE | AT COST | 30,186 | 49,003 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 24,000 | 27,550 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 20,570 | 25,294 |
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 30,000 | 26,105 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,000 | 36,140 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 17,543 | 20,034 |
| 464287507 ISHARES CORE SP MID- |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,040 | 1,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 69 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |