| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING FEES | 3,975 | 3,975 | ||
| ACCOUNTING FEE QBO | 860 | 860 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2018-07-01 | 83,948 | |||||||
| POTTERY SHED PHONES | 1999-06-30 | 2,706 | 2,706 | S/L | 10.0000 | ||||
| LASER JET 3100 PRINTER | 1999-10-25 | 708 | 708 | S/L | 3.0000 | ||||
| LASER JET PRINTER | 1999-11-10 | 300 | 300 | S/L | 3.0000 | ||||
| COMPUTERS AND CONFIGURATION | 2001-01-28 | 11,454 | 11,454 | S/L | 3.0000 | ||||
| COMPUTER PROGRAMS | 2001-08-31 | 1,470 | 1,470 | S/L | 3.0000 | ||||
| COMPUTER | 2003-09-11 | 650 | 650 | S/L | 3.0000 | ||||
| COMPUTER | 2003-10-08 | 720 | 720 | S/L | 3.0000 | ||||
| ESI PHONE SYSTEM | 2008-06-30 | 2,140 | 2,140 | S/L | 3.0000 | ||||
| MONARCH ARMCHAIRS | 2008-06-30 | 1,300 | 1,300 | S/L | 3.0000 | ||||
| LAPTOP COMPUTER, SVC PLAN, & SOFTWARE | 2008-08-27 | 1,050 | 1,050 | S/L | 3.0000 | ||||
| COMPUTER (ADMIN) | 2009-03-05 | 489 | 489 | S/L | 3.0000 | ||||
| GIFTWORKS SOFTWARE | 2009-04-03 | 699 | 699 | S/L | 3.0000 | ||||
| GIBRALTER GARDENS | 1999-10-01 | 926,421 | 517,301 | S/L | 39.0000 | 23,755 | 23,755 | ||
| FINAL ADDITION TO GARDENS | 2000-07-01 | 893 | 481 | S/L | 39.0000 | 23 | 23 | ||
| REPAIRS SCULPTURE | 2008-10-30 | 4,900 | 1,633 | S/L | 39.0000 | 126 | 126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | FMV | 782,323 | 782,323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 955,900 | 567,005 | 388,895 | 388,895 | |
| LAND | 83,948 | 83,948 | 83,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FORM M&T BANK | 2,167 | 2,167 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES IN ENDOWMENT FUNDS | 206,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 11,329 | 11,329 | ||
| INSURANCE | 6,423 | 6,423 | ||
| ADVERTISING | 4,851 | 4,851 | ||
| OFFICE | 1,565 | 1,565 | ||
| REPAIRS & MAINTENANCE | 31,238 | 31,238 | ||
| UTILITIES | 1,390 | 1,390 | ||
| BANK CHARGES | 27 | 27 | ||
| INFORMATION TECHNOLOGY | 1,809 | 1,809 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 10,811 | 10,811 | |
| ENDOWMENT FUNDS | 20,786 | 20,786 | 20,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN/CONTRACT VENDORS | 10,091 | 10,091 | ||
| EXECUTIVE DIRECTOR | 13,000 | 13,000 | ||
| GOVERNMENT CONTRACT EXPENSE | 11,250 | 11,250 |