| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FUNDS D | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 78467Y107 SPDR S P MIDCAP 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 195,874 | 155,593 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 14,743 | 12,447 |
| 464287804 ISHARES CORE S P SMA | AT COST | 61,681 | 54,639 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 56,804 | 46,677 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,041 | 16,228 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,359 | 68,981 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,018 | 40,148 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 68,696 | 85,959 |
| 31420B300 FEDERATED HERMES INS | AT COST | 90,000 | 74,810 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 51,283 | 126,474 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 174,775 | 307,883 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 46,077 | 36,007 |
| 06828M876 BARON EMERGING MARKE | AT COST | 36,929 | 41,224 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 54,918 | 43,214 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 15,891 | 14,084 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 174,674 | 148,760 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 74,539 | 87,577 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 38,245 | 58,656 |
| Description | Amount |
|---|---|
| ROUNDING | 30 |
| PY ROC ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 |
| Description | Amount |
|---|---|
| PY SALES SETTLED IN CY | 90,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 473 | 473 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,147 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 185 | 185 | 0 |