| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288687 ISHARES TRUST ISHARE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC CL A | 4,822 | 94,013 |
| 254687106 DISNEY WALT CO | 6,881 | 40,410 |
| 30231G102 EXXON MOBIL CORP | 417 | 26,598 |
| 87612E106 TARGET CORP | 16,975 | 71,339 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 166764100 CHEVRON CORPORATION | 2,832 | 19,584 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 654106103 NIKE INC | 4,300 | 31,175 |
| 40434L105 HP INC | 2,944 | 27,473 |
| 580135101 MCDONALDS CORP | 934 | 43,603 |
| 742718109 PROCTER GAMBLE CO | 2,197 | 32,110 |
| 842587107 SOUTHERN CO THE | 4,310 | 34,860 |
| 126650100 CVS HEALTH CORPORATI | 9,439 | 48,257 |
| 369604103 GENERAL ELECTRIC CO | ||
| 458140100 INTEL CORP | 2,648 | 32,693 |
| 478160104 JOHNSON JOHNSON | 2,403 | 36,092 |
| 717081103 PFIZER INC | 8,167 | 24,142 |
| 31428X106 FED EX CORP | 9,487 | 19,874 |
| 464287739 ISHARES US REAL ESTA | ||
| 747525103 QUALCOMM INC | 12,696 | 69,845 |
| 92343V104 VERIZON COMMUNICATIO | 15,624 | 23,150 |
| 77956H849 T ROWE PRICE INTL VA | ||
| 126408103 CSX CORP | 13,408 | 51,510 |
| 594918104 MICROSOFT CORP | 5,214 | 82,978 |
| 110122108 BRISTOL MYERS SQUIBB | 12,427 | 43,280 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 501044101 KROGER CO | 18,909 | 47,215 |
| 46625H100 J P MORGAN CHASE CO | 27,503 | 32,108 |
| 91324P102 UNITED HEALTH GROUP | 11,228 | 18,816 |
| 023135106 AMAZON.COM INC | 18,668 | 14,914 |
| 22160K105 COSTCO WHSL CORP | 13,712 | 33,498 |
| 931142103 WAL MART STORES INC | 19,579 | 22,949 |
| 87918A105 TELADOC INC | 6,244 | 844 |
| 002824100 ABBOTT LABORATORIES | 15,378 | 17,025 |
| 81762P102 SERVICENOW INC | 5,239 | 5,737 |
| 743315103 PROGRESSIVE CORP | 4,370 | 5,368 |
| 253868103 DIGITAL REALTY TRUST | 6,109 | 5,553 |
| 863667101 STRYKER CORP | 1,659 | 12,063 |
| 369604301 GENERAL ELEC CO | 6,369 | 7,679 |
| 20030N101 COMCAST CORP CL A | 2,704 | 1,988 |
| 02079K305 ALPHABET INC CL A | 5,972 | 11,411 |
| 037833100 APPLE INC | 7,115 | 15,765 |
| 244199105 DEERE CO. | 6,122 | 28,316 |
| 285512109 ELECTRONIC ARTS INC | 3,289 | 2,951 |
| 882508104 TEXAS INSTRUMENTS IN | 1,553 | 10,726 |
| 89417E109 TRAVELERS COS INC | 811 | 4,277 |
| 03027X100 AMERICAN TOWER CORP | 6,498 | 6,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V803 ISHARES CURRENCY HED | AT COST | 9,682 | 11,806 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 25,000 | 18,436 |
| 464287739 ISHARES US REAL ESTA | AT COST | 25,792 | 41,500 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 46,216 | 42,438 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 52,876 | 58,344 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 44,176 | 46,618 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 6,250 | 5,489 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 23,554 | 38,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 29,148 | 29,148 |
| Description | Amount |
|---|---|
| 507(B) TRANSFER | 1,454,589 |
| FMV OVER ASSETS CONTRIBUTED | 153,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 15,612 | 14,051 | 1,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 762 | 762 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |