| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,030 | 1,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 1,607 | 2,196 |
| 911312106 UNITED PARCEL SERVIC | 24,764 | 76,335 |
| 594918104 MICROSOFT CORP | 1,219 | 1,161 |
| 031162100 AMGEN INC | 2,374 | 2,704 |
| 30231G102 EXXON MOBIL CORPORAT | 2,735 | 106,378 |
| 31620M106 FIDELITY NATL INFORM | 1,320 | 830 |
| 166764100 CHEVRON CORP | 1,239 | 45,044 |
| 037833100 APPLE INC | 18,793 | 93,537 |
| 20030N101 COMCAST CORP CLASS A | 8,055 | 31,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 20030N101 COMCAST CORP CLASS A | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,618 | 23,234 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 97717X701 WISDOMTREE EUROPE HE | |||
| 46434V803 ISHA CURR HEDGED MSC | |||
| 464287168 ISHARES SELECT DIVID | AT COST | 80,956 | 200,855 |
| 037833100 APPLE INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,147 | 88,915 |
| 921937827 VANGUARD SHORT TERM | AT COST | 121,142 | 111,094 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 37,101 | 33,873 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 129,302 | 129,264 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,088 | 16,839 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 464287465 ISHARES MSCI EAFE | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 163,765 | 270,440 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 76,894 | 257,880 |
| 63872T885 ALPHA SIMPLX GLOBAL | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 166764100 CHEVRON CORP | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 10,127 | 9,101 |
| 30231G102 EXXON MOBIL CORPORAT | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 41,184 | 36,256 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 187,165 | 154,213 |
| 464287150 ISHARES TRS & P 1500 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,000 | 46,061 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 22,028 | 17,560 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 8,865 | 12,787 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 9,014 | 12,750 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,010 | 42,350 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 20,081 | 12,146 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 25,000 | 17,393 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 30,773 | 18,728 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 15,330 | 13,786 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 85,287 | 81,596 |
| 78464A359 SPDR BLOOMBERG CONVE | AT COST | 62,742 | 46,214 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 25,000 | 22,972 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 37,703 | 29,610 |
| 63872T448 ALPHA SIMPLX GLOBAL | AT COST | 32,495 | 30,364 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 98 | 98 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,701 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,624 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 42 | 42 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |