| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 3,200 | 0 | 3,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY INVESTMENTS AVANTIS US SML CP VALU ETF | AT COST | 288,579 | 288,579 |
| ISHARES TRUST EDGE MSCI USA | FMV | 565,142 | 565,142 |
| VANGUARD FTSE SMCAP ETF | FMV | 229,323 | 229,323 |
| AMERICAN FUNDS AMCAP F3 | FMV | 220,813 | 220,813 |
| AMERICAN FUNDS EUROPACIFIC GROWTH | FMV | 184,977 | 184,977 |
| AMERICAN FUNDS WA MUTUAL INVESTOR | FMV | 577,948 | 577,948 |
| DIMENSIONAL FUND ADVISORS INTL REAL ESTATE SEC | FMV | 161,327 | 161,327 |
| DIMENSIONAL FUND ADVISORS US MICRO CAP | FMV | 198,096 | 198,096 |
| DIMENSIONAL FUND ADVISORS INTL SM CO | FMV | 116,481 | 116,481 |
| DIMENSIONAL FUND ADVISORS INTL SM CAP VALUE | FMV | 114,291 | 114,291 |
| DODGE & COX FUNDS INTL STOCK | FMV | 175,763 | 175,763 |
| DODGE & COX FUNDS INCOME INVESTORS | FMV | 163,437 | 163,437 |
| FEDERATED HERMES I PRIME VALUE OBL | FMV | 109,424 | 109,424 |
| PIMCO INVESTMENTS LOW DURATION | FMV | 77,208 | 77,208 |
| PIMCO INVESTMENTS TOTAL RET | FMV | 164,380 | 164,380 |
| PIMCO INVESTMENTS INTL BOND | FMV | 211,017 | 211,017 |
| SCHWAB FUNDS GOVT MONEY MKT INVESTOR | AT COST | 53,400 | 53,400 |
| T ROWE PRICE FUNDS INST LG CAP | FMV | 371,425 | 371,425 |
| T ROWE PRICE FUNDS INTL BOND | FMV | 206,409 | 206,409 |
| T ROWE PRICE FUNDS INTL EQUITY | FMV | 186,193 | 186,193 |
| T ROWE PRICE FUNDS NEW ERA 1 | FMV | 166,078 | 166,078 |
| VANGUARD ENERGY INDEX ADMIRAL | FMV | 357,759 | 357,759 |
| VANGUARD REAL ESTATE INDEX ADMIRAL | FMV | 418,548 | 418,548 |
| VANGUARD INTL GROWTH ADMIRAL | FMV | 179,569 | 179,569 |
| VANGUARD SM CAP VALUE INDEX | FMV | 586,572 | 586,572 |
| VANGUARD SM CAP GROWTH INDEX ADMIRAL | FMV | 193,582 | 193,582 |
| VANGUARD INTL VALUE INVESTOR | FMV | 179,795 | 179,795 |
| VANGUARD INFLATION PROTECTED SEC ADMRL | FMV | 314,575 | 314,575 |
| VANGUARD MATERIALS INDEX ADMIRAL | FMV | 164,094 | 164,094 |
| VANGUARD GROWTH INDEX ADMIRAL | FMV | 301,838 | 301,838 |
| VANGUARD VALUE INDEX ADMIRAL | FMV | 595,524 | 595,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 950 | 0 | 950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,284 | 29,284 | 0 | |
| FILING FEES | 61 | 0 | 61 | |
| MISCELLANEOUS EXPENSE | 6,057 | 0 | 6,057 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,000 | 9,000 | 9,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 814,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,565 | 2,565 | 0 | |
| EXCISE TAX | 4,919 | 0 | 0 |