| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 22,050 | 11,025 | 11,025 | |
| BOOKKEEPING SERVICES | 44,000 | 22,000 | 22,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 EQUAL WEIGHT | 822,731 | 679,930 |
| FIDELITY 500 INDEX | 20,163,275 | 25,984,833 |
| FINANCIAL SELECT SECTOR SPDR | 553,823 | 697,066 |
| INDUSTRIAL SELECT SECT SPDR | 452,960 | 672,247 |
| SIX CIRCLE MDG EQ US UNICON | 21,589,386 | 22,744,871 |
| FIDELITY INTL INDX- INST PRM | 2,195,975 | 1,675,053 |
| JP MORGAN BETABUILDERS CANADA | 1,272,790 | 1,511,993 |
| SIX CIRCLE MGD EQ INTL UNCON | 9,113,506 | 8,404,631 |
| JP MORGAN BETABUILDER EUROPE ETF | 943,774 | 655,763 |
| JPMORGAN BETABUILDER JAPAN ETF | 3,071,834 | 2,586,091 |
| JPM BTABLDRS DEV ASIA Z-JPN | 1,578,088 | 1,340,835 |
| BLCKRCK HI YLD BND PORT K | 192,170 | 176,383 |
| ISHARES 7-10 YEAR TREASURY B | 376,915 | 361,114 |
| ISHARES US TREASURY BOND ETF | 377,210 | 363,591 |
| PIMCO SHORT-TERM FUND-INST | 194,197 | 191,172 |
| PIMCO INV GRD CRD BND-INST | 756,555 | 623,424 |
| PIMCO INCOME FUND-INS | 211,826 | 180,236 |
| PGIM HIGH YIELD- R6 | 192,170 | 174,593 |
| VANGUARD TOT BD MKT IDX-ADM | 7,943,417 | 6,951,679 |
| VANGUARD SHORT-TERM BOND ETF | 588,547 | 554,790 |
| VANGUARD TOTAL BOND MARKET | 1,601,624 | 1,433,733 |
| VANGUARD MORTGAGE-BACKED SEC | 2,686,813 | 2,356,539 |
| ALLSPRING CORE BOND - R6 | 4,361,361 | 3,813,998 |
| VANGUARD TTL INTL BND-ADM | 868,731 | 753,873 |
| PCT BLOCKER | 250,000 | 250,000 |
| L&C AGRIFOOD FUND II, LP | 363,954 | 450,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EGIS SECURITY II LP | AT COST | 160,634 | 384,550 |
| EGIS CAPITAL III LP | AT COST | 264,236 | 272,649 |
| A-57 | AT COST | 1,000,000 | 0 |
| A- SERIES 1204 | AT COST | 0 | 1,372,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 312,993 | 312,993 | 0 | |
| MISCELLANEOUS EXPENSES | 6,722 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 51,875 | 0 | 0 |