| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN ACQUISITION | 2003-09-01 | 27,830 | 25,165 | 20.000000000000 | 1,393 | 0 | 26,558 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-09-01 | 1,176,793 | 520,228 | SL | 39.000000000000 | 30,054 | 0 | ||
| LAND | 2002-04-30 | 259,812 | L | 0 | 0 | ||||
| LANDSCAPING | 2003-09-01 | 43,942 | 43,943 | SL | 15.000000000000 | 0 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2003-09-01 | 193,274 | 187,404 | SL | 5.000000000000 | 105 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2017-09-01 | 1,612 | 1,451 | SL | 5.000000000000 | 161 | 0 | ||
| FURNITURE, EQUIPMENT, AND OTHER | 2021-01-22 | 3,856 | SL | 5.000000000000 | 771 | 0 | |||
| FURNITURE, EQUIPMENT, AND OTHER | 2022-09-01 | 76,721 | SL | 5.000000000000 | 3,557 | 0 | |||
| CONSTRUCTION IN PROCESS | 21,000 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 3,009,917 | 3,009,917 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | FMV | 2,714,860 | 2,714,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,176,793 | 550,282 | 626,511 | 1,000,000 |
| LAND | 259,812 | 0 | 259,812 | 400,000 |
| LANDSCAPING | 43,942 | 43,942 | 0 | |
| FURNITURE, EQUIPMENT, AND OTHER | 271,607 | 193,449 | 78,158 | 78,158 |
| CONSTRUCTION IN PROCESS | 21,000 | 0 | 21,000 | 21,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 1,297 | 0 | 0 |
| OTHER ASSETS | 750 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 1,265,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP GRANTS | 21,000 | 0 | 21,000 | |
| CLOSE UP FOUNDATION | 5,000 | 0 | 5,000 | |
| CONTRACTUAL SERVICES | 18,950 | 0 | 18,950 | |
| FEES & MEMBERSHIPS | 305 | 0 | 305 | |
| GENERAL EDUCATION PROGRAMS | 1,050 | 0 | 1,050 | |
| GENERAL INSURANCE | 7,513 | 751 | 6,762 | |
| MARKETING | 11,912 | 0 | 11,912 | |
| MISCELLANEOUS EXPENSE | 3,313 | 1,334 | 1,979 | |
| OFFICE EQUIPMENT | 2,945 | 884 | 2,061 | |
| OFFICE SUPPLIES | 4,205 | 1,681 | 2,524 | |
| PROGRAM DEVELOPMENT | 26,852 | 0 | 26,852 | |
| RAY LAHOOD SCHOLARSHIPS | 12,019 | 0 | 12,019 | |
| REPAIRS & MAINTENANCE | 17,981 | 1,798 | 16,183 | |
| WEB SUITE | 1,695 | 0 | 1,695 | |
| ARCHIVES | 23 | 23 | 0 | |
| TRUMP ERA SENATE BOOK PROJECT | 2,186 | 0 | 2,186 | |
| DIRKSEN PLAY | 2,711 | 0 | 2,711 | |
| AMORTIZATION | 1,393 | 418 | 975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 13,705 | 13,705 | 13,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT/LEGAL SERVICES | 25,484 | 5,097 | 20,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,513 | 2,703 | 10,810 | |
| EXCISE TAXES | 17,095 | 0 | 0 |