| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,140 | 0 | 0 | 8,140 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2002 CHEVY TRACKER | 2006-07-27 | 10,551 | 10,551 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 1990 JEEP WRANGLER | 2007-03-31 | 3,795 | 3,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2016 FORD F-250 | 2016-07-05 | 37,570 | 33,813 | SL | 5.000000000000 | 626 | 0 | 0 | |
| 2019 FORD F-150 | 2019-04-01 | 22,874 | 9,722 | SL | 5.000000000000 | 4,575 | 0 | 0 | |
| LEANTO BARN | 1995-07-10 | 794 | 794 | SL | 20.000000000000 | 0 | 0 | 0 | |
| GAZEBO | 2011-09-15 | 76,942 | 19,157 | SL | 39.000000000000 | 1,973 | 0 | 0 | |
| RESTROOM | 2012-11-28 | 13,405 | 2,938 | SL | 39.000000000000 | 344 | 0 | 0 | |
| HOUSE, CABIN, OUTBUILDING | 2017-06-20 | 64,900 | 6,589 | SL | 39.000000000000 | 1,664 | 0 | 0 | |
| SHOWER HOUSE | 2018-09-10 | 8,560 | 594 | SL | 39.000000000000 | 219 | 0 | 0 | |
| TABLES AND CHAIRS | 2001-09-10 | 1,555 | 1,555 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUNK BEDS | 2007-01-25 | 3,940 | 3,940 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 8 BUNK BEDS | 2014-09-11 | 4,313 | 4,120 | 200DB | 7.000000000000 | 193 | 0 | 0 | |
| BUNKHOUSE MATERIAL | 2014-09-11 | 1,875 | 1,791 | 200DB | 7.000000000000 | 84 | 0 | 0 | |
| LAND | 1964-06-25 | 328,844 | L | 0 | 0 | 0 | |||
| LAND | 1997-01-15 | 287,603 | L | 0 | 0 | 0 | |||
| 363.7 ACRES OF LAND | 2012-11-08 | 1,120,000 | L | 0 | 0 | 0 | |||
| 10 ACRES | 2017-06-20 | 20,000 | L | 0 | 0 | 0 | |||
| 1990 CHEVY DUMP TRUCK | 1990-10-01 | 21,367 | 21,367 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LOADER | 1994-12-29 | 9,500 | 9,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER/GRADE BLADE/FORKS | 1995-04-07 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CULT PACK/BK BLADE/HITCH | 1995-04-12 | 675 | 675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POST HOLE DIGGER | 1996-04-06 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FERTILIZER SPREADER | 1999-03-09 | 547 | 547 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW | 2000-03-14 | 408 | 408 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1980-01-01 | 56,001 | 56,001 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRACTOR | 2001-06-27 | 22,300 | 22,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2000 BEARCAT SNOWMOBILE | 2001-11-07 | 6,750 | 6,548 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RAKE | 2001-06-12 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1230 VERMEER CHIPPER | 2002-06-04 | 13,000 | 13,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HOCKNEY MODEL HC-10H | 2008-09-16 | 5,000 | 5,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 350 JOHN DEERE DOZER | 2008-11-01 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 203 TREEVER | 2008-11-01 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CB RADIOS | 2013-04-10 | 2,907 | 2,907 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANDER | 2013-09-30 | 3,500 | 3,417 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESCUE SLED | 2015-09-09 | 1,209 | 1,149 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEEDER | 2015-09-11 | 839 | 798 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAHINDRA TRACTOR-LOADER | 2017-10-27 | 25,377 | 17,763 | SL | 5.000000000000 | 5,075 | 0 | 0 | |
| IMPROVEMENTS | 2000-03-29 | 1,070 | 1,070 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL | 2001-07-19 | 860 | 839 | SL | 20.000000000000 | 7 | 0 | 0 | |
| SIDING/WINDOWS | 2005-01-15 | 10,971 | 9,058 | SL | 20.000000000000 | 549 | 0 | 0 | |
| ENTRANCE GATE | 2015-01-06 | 6,380 | 4,147 | SL | 10.000000000000 | 638 | 0 | 0 | |
| RIVERVIEW REMODEL | 2016-10-31 | 11,352 | 5,108 | SL | 10.000000000000 | 1,135 | 0 | 0 | |
| 2017 KUBOTA ORV | 2019-06-04 | 17,000 | 6,800 | SL | 5.000000000000 | 3,400 | 0 | 0 | |
| 2019 CUB CADET MOWER | 2019-06-10 | 2,399 | 960 | SL | 5.000000000000 | 480 | 0 | 0 | |
| UTILITY TRAILER | 2019-06-06 | 1,060 | 424 | SL | 5.000000000000 | 212 | 0 | 0 | |
| SNOWBLOWER | 2022-01-26 | 7,210 | SL | 5.000000000000 | 481 | 0 | 0 | ||
| 2022 TOYOTA TACOMA SR PU | 2022-03-15 | 29,702 | SL | 5.000000000000 | 1,485 | 0 | 0 | ||
| 2022 TOYOTA TACOMA PU | 2022-04-19 | 36,851 | SL | 5.000000000000 | 614 | 0 | 0 | ||
| POLE BARN | 2022-02-10 | 75,422 | SL | 39.000000000000 | 645 | 0 | 0 | ||
| HOLY SMOKE CABIN UPDATES | 2022-02-25 | 15,223 | SL | 10.000000000000 | 381 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 900 SHARES DTE | 10,755 | 119,439 |
| 450 SHARES DT MIDSTREAM INC | 1,958 | 26,145 |
| 2,000 SHARES ELI LILLY | 364,640 | 626,880 |
| 125 SHARES GE | 33,105 | 9,786 |
| 7,130 SHARES VERIZON | 392,800 | 365,698 |
| 307 SHARES AT&T | 7,973 | 6,536 |
| 3,380 SHARES CHEVRON | 343,295 | 590,351 |
| 6,000 SHARES PENTAIR INC | 289,081 | 301,020 |
| 800 SHARES HONEYWELL | 46,773 | 154,896 |
| 142 SHARES MOTOROLA | 7,730 | 31,203 |
| 1,000 SHARES ABB LTD | 20,515 | 30,970 |
| 32 SHARES ADVANSIX INC | 192 | 1,483 |
| 300 SHARES NESTLE | 22,126 | 36,588 |
| 2,000 SHARES NVENT | 21,839 | 70,800 |
| 39 SHARES CIGNA | 8,675 | 10,463 |
| 80 SHARES GARRETT MOTION | 525 | 483 |
| 133 SHARES RESIDIO TECH | 1,406 | 3,141 |
| 100 SHARES WABTEC | 7,726 | 9,446 |
| 74 SHARES WARNER BROS DISCOVERY INC | 2,438 | 1,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN ULTRA SHORT INCOME FUND | AT COST | 1,199,463 | 1,190,196 |
| JP MORGAN EQUITY MANAGED PORTFOLIO | AT COST | 963,834 | 1,129,428 |
| JP MORGAN FIXED INCOME MANAGED PORTFOLIO | AT COST | 1,499,908 | 1,412,173 |
| CHARLES SCHWAB | AT COST | 4,617,897 | 4,501,981 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2002 CHEVY TRACKER | 10,551 | 10,551 | 0 | |
| 1990 JEEP WRANGLER | 3,795 | 3,795 | 0 | |
| 2016 FORD F-250 | 37,570 | 34,439 | 3,131 | |
| 2019 FORD F-150 | 22,874 | 14,297 | 8,577 | |
| LEANTO BARN | 794 | 794 | 0 | |
| GAZEBO | 76,942 | 21,130 | 55,812 | |
| RESTROOM | 13,405 | 3,282 | 10,123 | |
| HOUSE, CABIN, OUTBUILDING | 64,900 | 8,253 | 56,647 | |
| SHOWER HOUSE | 8,560 | 813 | 7,747 | |
| TABLES AND CHAIRS | 1,555 | 1,555 | 0 | |
| BUNK BEDS | 3,940 | 3,940 | 0 | |
| 8 BUNK BEDS | 4,313 | 4,313 | 0 | |
| BUNKHOUSE MATERIAL | 1,875 | 1,875 | 0 | |
| LAND | 328,844 | 0 | 328,844 | |
| LAND | 287,603 | 0 | 287,603 | |
| 363.7 ACRES OF LAND | 1,120,000 | 0 | 1,120,000 | |
| 10 ACRES | 20,000 | 0 | 20,000 | |
| 1990 CHEVY DUMP TRUCK | 21,367 | 21,367 | 0 | |
| LOADER | 9,500 | 9,500 | 0 | |
| TRAILER/GRADE BLADE/FORKS | 9,500 | 9,500 | 0 | |
| CULT PACK/BK BLADE/HITCH | 675 | 675 | 0 | |
| POST HOLE DIGGER | 3,500 | 3,500 | 0 | |
| FERTILIZER SPREADER | 547 | 547 | 0 | |
| CHAIN SAW | 408 | 408 | 0 | |
| EQUIPMENT | 56,001 | 56,001 | 0 | |
| KUBOTA TRACTOR | 22,300 | 22,300 | 0 | |
| 2000 BEARCAT SNOWMOBILE | 6,750 | 6,548 | 202 | |
| RAKE | 1,000 | 1,000 | 0 | |
| 1230 VERMEER CHIPPER | 13,000 | 13,000 | 0 | |
| HOCKNEY MODEL HC-10H | 5,000 | 5,000 | 0 | |
| 350 JOHN DEERE DOZER | 2,500 | 2,500 | 0 | |
| 203 TREEVER | 2,500 | 2,500 | 0 | |
| CB RADIOS | 2,907 | 2,907 | 0 | |
| SANDER | 3,500 | 3,417 | 83 | |
| RESCUE SLED | 1,209 | 1,149 | 60 | |
| SEEDER | 839 | 798 | 41 | |
| MAHINDRA TRACTOR-LOADER | 25,377 | 22,838 | 2,539 | |
| IMPROVEMENTS | 1,070 | 1,070 | 0 | |
| WELL | 860 | 846 | 14 | |
| SIDING/WINDOWS | 10,971 | 9,607 | 1,364 | |
| ENTRANCE GATE | 6,380 | 4,785 | 1,595 | |
| RIVERVIEW REMODEL | 11,352 | 6,243 | 5,109 | |
| 2017 KUBOTA ORV | 17,000 | 10,200 | 6,800 | |
| 2019 CUB CADET MOWER | 2,399 | 1,440 | 959 | |
| UTILITY TRAILER | 1,060 | 636 | 424 | |
| SNOWBLOWER | 7,210 | 481 | 6,729 | |
| 2022 TOYOTA TACOMA SR PU | 29,702 | 1,485 | 28,217 | |
| 2022 TOYOTA TACOMA PU | 36,851 | 614 | 36,237 | |
| POLE BARN | 75,422 | 645 | 74,777 | |
| HOLY SMOKE CABIN UPDATES | 15,223 | 381 | 14,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,326 | 0 | 0 | 8,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FERTILIZER & SEED | 3,280 | 0 | 0 | 3,280 |
| GRAIN/FEED - PROTECTION OF WILDLIFE | 2,421 | 0 | 0 | 2,421 |
| MAINTENANCE & REPAIRS | 36,590 | 0 | 0 | 36,590 |
| INSURANCE | 11,892 | 0 | 0 | 11,892 |
| FUEL & OIL | 14,664 | 0 | 0 | 14,664 |
| OFFICE EXPENSE | 9,658 | 0 | 0 | 9,658 |
| UTILITIES | 8,110 | 0 | 0 | 8,110 |
| INVESTMENT FEES | 66,923 | 66,923 | 66,923 | 0 |
| INVESTMENT INTEREST | 3,085 | 3,085 | 3,085 | 0 |
| MISCELLANEOUS | 3,546 | 0 | 0 | 3,546 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 381 | 381 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND SURVEY | 4,200 | 0 | 0 | 4,200 |
| LOGO DESIGN | 2,291 | 0 | 0 | 2,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 6,823 | 6,823 | 6,823 | 0 |
| FEDERAL INCOME TAX | 37,501 | 0 | 0 | 37,501 |