| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 722005816 PIMCO INVESTMENT GRA | 85,000 | 73,177 |
| 258620566 DOUBLELINE TOTAL RET | 65,000 | 58,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 36,306 | 33,791 |
| 464287507 ISHARES CORE S&P MID | AT COST | 44,814 | 58,969 |
| 00143W859 INVESCO DEVELOPING M | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 482,025 | 654,977 |
| 922031836 VANGUARD SHORT-TERM | AT COST | 129,321 | 121,485 |
| 921910501 VANGUARD INTERNATION | AT COST | 38,560 | 43,907 |
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 411511504 HARBOR CAPITAL APPRE | AT COST | 23,531 | 24,378 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 31,441 | 41,347 |
| 277902235 EATON VANCE ATLANTA | AT COST | 26,000 | 38,578 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 38,407 | 37,136 |
| 722005816 PIMCO INVESTMENT GRA | |||
| 921075438 VAN ECK EMERGING MAR | |||
| 92206C714 VANGUARD RUSSELL 100 | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 20,000 | 19,554 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 36,637 | 32,608 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 53,609 | 54,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 827 | 827 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 675 |
| ADJUSTMENT TO INCOME | 3 |
| COST BASIS ADJUSTMENT | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 187 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 641 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,729 | 15,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 226 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 258 | 258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |