| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,040 | 1,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828WJ5 US TREASURY NOTE 2.5 | 58,044 | 54,991 |
| 912828M56 US TREASURY NOTE | 61,698 | 58,950 |
| 166764BW9 CHEVRON CORP | 51,733 | 47,930 |
| 912828TY6 US TREASURY NOTE 1.6 | ||
| 867914BS1 SUNTRUST BANKS INC | 43,737 | 40,643 |
| 06406HCV9 BANK OF NEW YORK MEL | ||
| 256677AC9 DOLLAR GENERAL CORP | 37,323 | 35,130 |
| 912828U24 US TREASURY NOTE 2.0 | 98,821 | 96,449 |
| 00287YAQ2 ABBVIE INC | 49,718 | 45,302 |
| 912828P46 US TREASURY NOTE 1.6 | 43,324 | 43,132 |
| 254687FL5 WALT DISNEY COMPANY/ | 41,021 | 35,321 |
| 12572QAG0 CME GROUP INC | ||
| 9128286T2 US TREASURY NOTE 2.3 | 104,190 | 96,836 |
| 9128285M8 US TREASURY NOTE | 109,901 | 101,285 |
| 00206RDC3 AT&T INC | ||
| 912828N30 US TREASURY NOTE 2.1 | ||
| 42824CBJ7 HP ENTERPRISE CO | 35,724 | 34,008 |
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 20030NCT6 COMCAST CORP | 47,592 | 40,921 |
| 29444UBL9 EQUINIX INC | 35,156 | 30,069 |
| 9128283W8 US TREASURY NOTE | 62,651 | 59,611 |
| 912828G38 US TREASURY NOTE 2.2 | 40,059 | 39,600 |
| 172967LQ2 CITIGROUP INC | ||
| 0258M0EG0 AMERICAN EXPRESS CRE | ||
| 59156RBH0 METLIFE INC 3.600% 4 | 40,358 | 40,579 |
| 437076BM3 HOME DEPOT INC | ||
| 06051GGA1 BANK OF AMERICA CORP | 44,099 | 38,736 |
| 25389JAR7 DIGITAL REALTY TRUST | 49,464 | 43,648 |
| 14040HBN4 CAPITAL ONE FINANCIA | 49,252 | 44,272 |
| 86562MAQ3 SUMITOMO MITSUI FINL | ||
| 9128286A3 US TREASURY NOTE | 64,229 | 59,646 |
| 3135G04Z3 FED NATL MTG ASSN | 50,208 | 46,696 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,616 | 27,146 |
| 61746BEF9 MORGAN STANLEY | 45,525 | 39,554 |
| 9128286X3 US TREASURY NOTE | 76,163 | 68,207 |
| 071813BF5 BAXTER INTERNATIONAL | ||
| 277432AR1 EASTMAN CHEMICAL CO | ||
| 036752AB9 ANTHEM INC | 34,369 | 32,758 |
| 46625HRV4 JPMORGAN CHASE & CO | 53,404 | 48,481 |
| 406216BD2 HALLIBURTON COMPANY | 2,036 | 2,009 |
| 06367WMQ3 BANK OF MONTREAL | 53,212 | 49,363 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 961214DW0 WESTPAC BANKING CORP | 52,386 | 48,760 |
| 38148LAE6 GOLDMAN SACHS GROUP | 27,842 | 25,135 |
| 912828J27 US TREASURY NOTE 2.0 | 39,587 | 39,278 |
| 693475AZ8 PNC FINANCIAL SERVIC | 42,938 | 35,650 |
| 126650DM9 CVS HEALTH CORP | 40,130 | 35,386 |
| 912828D56 US TREASURY NOTE 2.3 | ||
| 38148LAC0 GOLDMAN SACHS GROUP | 25,413 | 25,041 |
| 606822BA1 MITSUBISHI UFJ FIN | 29,937 | 30,308 |
| 912828V23 US TREASURY NOTE | 52,318 | 49,903 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 39,630 | 35,614 |
| 548661DY0 LOWE'S COS INC | 38,308 | 32,938 |
| 9128284F4 US TREASURY NOTE | 64,491 | 59,871 |
| 91282CBL4 US TREASURY NOTE | 95,236 | 86,801 |
| 120568BB5 BUNGE LTD FINANCE CO | 18,870 | 18,654 |
| 907818FU7 UNION PACIFIC CORP | 23,194 | 22,150 |
| 37940XAG7 GLOBAL PAYMENTS INC | 18,681 | 18,176 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 168,942 | 403,976 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 241,577 | 283,433 |
| 589509207 MERGER FUND-INST #30 | AT COST | 270,361 | 290,710 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 380,144 | 359,486 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 260,912 | 338,709 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 133,014 | 107,879 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 24,257 | 25,828 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 252,864 | 408,857 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 550,225 | 1,042,487 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 320,000 | 305,634 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 301,780 | 250,036 |
| 38148LAC0 GOLDMAN SACHS GROUP | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 912828TJ9 US TREASURY NOTE 1.6 | |||
| 912828U24 US TREASURY NOTE 2.0 | |||
| 437076BM3 HOME DEPOT INC | |||
| 464288588 ISHARES MBS ETF | |||
| 912828UN8 US TREASURY NOTE 2.0 | |||
| 912828J27 US TREASURY NOTE 2.0 | |||
| 61761JB32 MORGAN STANLEY | |||
| 811065AE1 SCRIPPS NETWORKS INT | |||
| 31428XAS5 FEDEX CORP 2.625% 8/ | |||
| 9128286A3 US TREASURY NOTE | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 3135G0H55 FED NATL MTG ASSN | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 0258M0EG0 AMERICAN EXPRESS CRE | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 75,268 | 111,022 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 240,800 | 219,035 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 9128285M8 US TREASURY NOTE | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 681919AZ9 OMNICOM GROUP INC 3. | |||
| 071813BF5 BAXTER INTERNATIONAL | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 172967KV2 CITIGROUP INC | |||
| 12572QAG0 CME GROUP INC | |||
| 277432AR1 EASTMAN CHEMICAL CO | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 912828P87 US TREASURY NOTE | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 766,199 | 1,644,857 |
| 3128PVHT0 FHLMC POOL #J15642 | AT COST | 3,652 | 3,489 |
| 277923728 EATON VANCE GLOBAL M | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 383,000 | 522,520 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 470,000 | 446,653 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 242,921 | 374,614 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 135,107 | 256,867 |
| 06406HCV9 BANK OF NEW YORK MEL | |||
| 912828M56 US TREASURY NOTE | |||
| 9128283W8 US TREASURY NOTE | |||
| 912828D56 US TREASURY NOTE 2.3 | |||
| 912828G38 US TREASURY NOTE 2.2 | |||
| 912828P46 US TREASURY NOTE 1.6 | |||
| 30219GAF5 EXPRESS SCRIPTS HOLD | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 912828TY6 US TREASURY NOTE 1.6 | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 106,826 | 152,038 |
| 126650CW8 CVS HEALTH CORP | |||
| 205887BZ4 CONAGRA BRANDS INC | |||
| 9128286T2 US TREASURY NOTE 2.3 | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 360,000 | 393,527 |
| 4812C0126 JPMORGAN HIGH YIELD- | |||
| 036752AB9 ANTHEM INC | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 360,000 | 324,372 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 679,049 | 970,186 |
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 46140H403 INVESCO DB OIL FUND | AT COST | 152,939 | 222,294 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 450,000 | 427,104 |
| 00206RDC3 AT&T INC | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 342,635 | 312,107 |
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 308,666 | 295,032 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 325,000 | 262,523 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 301,506 | 178,741 |
| 46429B366 ISHARES CMBS ETF | AT COST | 81,085 | 72,777 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 259,942 | 223,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 8,000 | 8,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 988 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 12,000 | 0 | 12,000 | |
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,001 | 1,001 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 57,581 | 57,581 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 41,483 | 41,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,101 | 4,101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,657 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 21,148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 775 | 775 | 0 |