| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 32,876 | 32,876 |
| Contractor | Explanation |
|---|---|
| RUANE CUNNIFF & GOLDFARB LP | INVESTMENT MANAGEMENT |
| VICTORIA DIMITRAKOPOULOS | CONSULTING SERVICES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 693390601 PIMCO SHORT-TERM FUN | ||
| 722005816 PIMCO INV GRD CRD BN | ||
| 921937603 VANGUARD TOT BD MKT | 3,071,093 | 2,915,221 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937827 VANGUARD SHORT-TERM | 1,335,537 | 1,258,009 |
| 48121A415 JPM MANAGED INCOME F | 16,373,626 | 16,235,356 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 4812C0126 JPM HIGH YIELD FD - | ||
| 0AUDPRCV0 AUSTRALIA DOLLAR | ||
| 46429B267 ISHARES US TREASURY | ||
| 92203J407 VANGUARD TOTAL INTL | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 0EURPRAA9 EURO PRINCIPAL CURRE | ||
| 256210105 DODGE & COX INCOME-I | 1,111,746 | 995,409 |
| 258620566 DOUBLELINE TTL RTRN | 807,422 | 722,109 |
| 693390700 PIMCO TOTAL RETURN F | 807,422 | 712,294 |
| 808524870 SCHWAB U.S. TIPS ETF | 1,437,532 | 1,320,616 |
| 922020805 VANGUARD SHORT-TERM | 694,275 | 678,113 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 91,450 | 891,785 |
| 02079K305 ALPHABET INC-CL A | ||
| 023135106 AMAZON.COM INC | ||
| 04314H857 ARTISAN INTL VAL-INS | 429,247 | 696,282 |
| 084670108 BERKSHIRE HATHAWAY I | ||
| 084670702 BERKSHIRE HATHAWAY I | 26,661 | 391,183 |
| 143130102 CARMAX INC | 345,491 | 704,321 |
| 21037X910 CONSTELLATION SOFTWA | 136,964 | 561,880 |
| 225310101 CREDIT ACCEPTANCE CO | 163,485 | 522,087 |
| 256206103 DODGE & COX INTL STC | ||
| 302933502 FMI LARGE CAP FUND-I | ||
| 30303M102 META PLATFORMS INC-C | 473,127 | 579,371 |
| 315911727 FIDELITY INTL INDX-I | 1,862,367 | 1,931,543 |
| 315911750 FIDELITY 500 INDEX-I | 3,144,891 | 4,804,306 |
| 46434G822 ISHARES MSCI JAPAN E | 410,362 | 449,856 |
| 469814107 JACOBS ENGINEERING G | 114,185 | 411,444 |
| 48129C603 JPM US L/C CORE PL F | ||
| 530307107 LIBERTY BROADBAND-A | 94,998 | 139,823 |
| 530307305 LIBERTY BROADBAND-C | 176,351 | 304,914 |
| 531229854 LIBERTY MEDIA CORP-L | 238,225 | 593,561 |
| 531229870 LIBERTY MEDIA CORP-L | 60,720 | 92,943 |
| 78462F103 SPDR S&P 500 ETF TRU | ||
| 808513105 SCHWAB (CHARLES) COR | 231,066 | 594,308 |
| 92826C839 VISA INC-CLASS A SHA | ||
| G45105924 HISCOX LTD ISIN BMG4 | ||
| G7630V933 ROLLS-ROYCE HOLDINGS | 266,839 | 232,939 |
| S53435913 NASPERS LTD-N SHS IS | ||
| 234391910 A2 MILK CO LTD ISIN | ||
| 789800919 MELROSE INDUSTRIES P | ||
| 46641Q696 JPMORGAN BETABUILDER | ||
| 001365923 PROSUS NV ISIN NL001 | ||
| 040413106 ARISTA NETWORKS INC | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 874039100 TAIWAN SEMICONDUCTOR | 343,834 | 670,340 |
| 91324P102 UNITEDHEALTH GROUP I | 354,649 | 712,383 |
| 94419L101 WAYFAIR INC- CLASS A | 496,828 | 226,454 |
| F3322K914 EUROFINS SCIENTIFIC | ||
| F7063C916 VIVENDI ISIN FR00001 | ||
| 001400944 EUROFINS SCIENTIFIC | 171,226 | 404,297 |
| 036752103 ANTHEM INC | 614,970 | 902,010 |
| 254687106 WALT DISNEY CO/THE | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | 569,120 | 577,582 |
| 46434G103 ISHARES CORE MSCI EM | 1,603,854 | 1,411,084 |
| 46641Q191 JPMORGAN BETABUILDER | 1,022,383 | 1,045,606 |
| 46641Q225 JPMORGAN BETABUILDER | ||
| 46641Q233 JPM BTABLDRS DEV ASI | ||
| 595112103 MICRON TECHNOLOGY IN | 627,156 | 585,920 |
| 64110L106 NETFLIX INC | 754,470 | 436,540 |
| 001506906 UNIVERSAL MUSIC GROU | 637,982 | 504,611 |
| 0015A0965 RTS UNIVERSAL MUSIC | ||
| 0075W0759 EDGEWOOD GROWTH FUND | 689,825 | 493,842 |
| 413838574 OAKMARK INTERNATIONA | 353,757 | 314,368 |
| 46090E103 INVESCO QQQ TRUST SE | 1,290,516 | 1,046,611 |
| 464287598 ISHARES RUSSELL 1000 | 1,426,466 | 1,349,464 |
| 46429B598 ISHARES MSCI INDIA E | 360,766 | 321,704 |
| 46429B671 ISHARES MSCI CHINA E | 177,676 | 133,877 |
| 577130818 MATTHEWS CHINA FUND- | 448,568 | 264,807 |
| 701769408 PARNASSUS CORE EQUIT | 1,610,743 | 1,414,641 |
| 77956H385 T ROWE PRICE NEW ASI | 400,000 | 280,954 |
| 81369Y209 HEALTH CARE SELECT S | 889,987 | 874,173 |
| 92189F106 VANECK GOLD MINERS E | 334,476 | 260,123 |
| 92189H607 VANECK OIL SERVICES | 501,326 | 721,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7Y031R946 GOLDENTREE OFFSHORE | |||
| 810962910 GOLUB CAPITAL INVEST | |||
| 35581L916 AG DIRECT LENDING II | AT COST | 1,269,094 | |
| 225154913 JCR INCOME PLUS FUND | AT COST | 841,702 | |
| 25581L917 MCR HOSPITALITY FUND | AT COST | 2,373,168 | |
| 74269A918 PRIVATE ADVISORS SEC | AT COST | 662,500 | 3,176,883 |
| 113560916 OTTAWA AVENUE PRIVAT | AT COST | 3,735,706 | |
| 278C6L916 ECHO STREET GOODCO S | AT COST | 7,391,536 | |
| 501L2C919 LCP IX (OFFSHORE), L | AT COST | 4,458,525 | |
| 113T6A912 OTTAWA AVENUE FUND V | AT COST | 608,035 | |
| 953511912 AVENUE AVIATION OPPO | |||
| HEBLAAAJ9 BLACKSTONE PARTNERS | AT COST | 2,297,409 | 3,699,869 |
| 999645973 VISTA CREDIT PARTNER | AT COST | 816,751 | |
| 544722911 WEST STREET STRATEGI | AT COST | 587,088 | |
| 544971914 ECHO STREET SELECT P | AT COST | 3,403,782 | |
| HEGTRACN8 GOLDENTREE OFFSHORE | |||
| 191912708 COHEN & STEERS REAL | AT COST | 643,276 | 582,945 |
| 545239915 PA SMALL COMPANY COI | AT COST | 1,068,183 | |
| 545240913 PA SECONDARY FUND VI | AT COST | 803,407 | |
| 715472916 ECHO STREET GOODCO N | AT COST | 3,048,724 | |
| 811093913 OTTAWA AVENUE FUND V | AT COST | 728 | |
| 820029916 GREENSPRING SECONDAR | AT COST | 1 | |
| 820031912 CLEARVIEW CAPITAL FU | AT COST | 1 | |
| 821019916 CLEARVIEW CAPITAL ME | AT COST | 1 | |
| 865950919 SUNRIVER LONG FUND L | AT COST | 3,807,996 | |
| PEAESAAL3 ARES PCS II PRIVATE | AT COST | 1,256,037 | 1,237,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 152,943 | 152,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 233 BORADWAY, 27TH F | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| CAPITAL TRANS NOT YET REFLECTED IN BASIS | 288,926 |
| CHASE LIABILITIES AT 05/31/21 | 34,768 |
| MUTUAL FUND ADJUSTMENT | 575 |
| PARTNERSHIP INCOME ADJUSTMENT | 3,978,842 |
| ROUNDING | 3 |
| DONATIONS NOT RECEIVED 5/31/22 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DFA EXPENSES | 429,895 | 0 | 429,895 | |
| OPERATIONAL EXPENDITURES | 49,575 | 0 | 49,575 | |
| COMPUTER & INTERNET EXPENSE | 138,789 | 0 | 138,789 | |
| CONSULTANTS | 109,022 | 0 | 109,022 | |
| MARKETING | 5,577 | 0 | 5,577 | |
| PROGRAM EVENTS | 70,218 | 0 | 70,218 | |
| MISCELLANEOUS | 12,240 | 0 | 12,240 | |
| MEALS & ENTERTAINMENT | 27,869 | 0 | 27,869 | |
| INSURANCE | 8,155 | 0 | 8,155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DFA INCOME | 363,553 | 0 | |
| CLASS ACTION INCOME | 7,638 | 7,638 | |
| ORDINARY GAIN | -378 | 0 | |
| PA SECONDARY FUND VI, LP K1 INCOME | 51,184 | 51,184 | |
| PA SECONDARY FUND VI, LP UBTI | 12,464 | 0 | |
| OTTAWA AVENUE FUND V, LP K1 INCOME | -21,079 | -21,079 | |
| OTTAWA AVENUE FUND V, LP UBTI | -6,369 | 0 | |
| PA SMALL COMPANY COINVESTMENT FUND II, L | -20,737 | -20,737 | |
| PA SMALL COMPANY COINVESTMENT FUND II, L | 2,562 | 0 | |
| PRIVATE ADVISORS SECONDARY FUND V, LP K1 | 403,877 | 403,877 | |
| PRIVATE ADVISORS SECONDARY FUND V, LP UB | 79,413 | 0 | |
| OTTAWA AVENUE GP INVESTMENT PARTNERS II, | 442,585 | 442,585 | |
| OTTAWA AVENUE GP INVESTMENT PARTNERS II, | 79,788 | 0 | |
| MCR HOSPITALITY FUND LP K1 INCOME | -20,931 | -20,931 | |
| VISTA CREDIT PARTNERS FUND III, LP K1 IN | 31,147 | 31,147 | |
| VISTA CREDIT PARTNERS FUND III, LP UBTI | 37,066 | 0 | |
| ECHO STREET GOODCO SELECT II, LP K1 INCO | 2,421,110 | 2,421,110 | |
| JCR INCOME PLUS FUND IV Q, LP K1 INCOME | 261,055 | 261,055 | |
| JCR INCOME PLUS FUND IV Q, LP UBTI | 225,707 | 0 | |
| OTHER INCOME | 9,371 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 30,418 |
| CHASE LIABILITIES AT 05/31/22 | 17,974 |
| PRIOR YEAR ADJUSTMENT | 2,016 |
| DUE FROM FELLOW | 75 |
| DUE FROM EMPLOYEES | 201 |
| 2020 DONATION RECEIVED AT 6/3/21 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 160,811 | 160,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132,945 | 132,945 | 0 | |
| STATE INCOME TAXES | 968 | 968 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 80,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 80,515 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,107 | 10,107 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,733 | 3,733 | 0 |