| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 024524217 AMERICAN BEACON STEP | ||
| 464287200 ISHARES CORE S P 500 | ||
| 464287499 ISHARES RUSSELL MID | ||
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 20,361 | 20,910 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,390 | 25,857 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,577 | 24,874 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 16,057 | 15,460 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,257 | 11,494 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,628 | 36,327 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,040 | 20,758 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 19,040 | 21,045 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,815 | 19,630 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,280 | 56,222 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,782 | 21,000 |
| 464287200 ISHARES CORE S P 500 | AT COST | 112,602 | 140,806 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 15,280 | 14,981 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,783 | 26,481 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,401 | 36,226 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,599 | 20,921 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 26 |
| PY ROC ADJUSTMENT | 5 |
| WASH SALE ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,208 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |