| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 12,000 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - FCA | 1989-05-31 | 27,775 | VAR | 0 % | 0 | 0 | |||
| SCHOOL | 1989-05-31 | 744,127 | 595,299 | SL | 40.000000000000 | 18,603 | 0 | ||
| SCHOOL - ADDITION | 1990-11-30 | 489,092 | 372,923 | SL | 40.000000000000 | 12,227 | 0 | ||
| SCHOOL - ADDITION | 1991-11-30 | 112,645 | 83,072 | SL | 40.000000000000 | 2,816 | 0 | ||
| SCHOOL - SIDEWALKS/IMPR. | 1992-11-30 | 76,221 | 54,162 | SL | 40.000000000000 | 1,906 | 0 | ||
| GYM & CLASSROOMS | 1994-05-31 | 1,266,371 | 854,793 | SL | 40.000000000000 | 31,659 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES ACCT 61018214 | 26,576 | 26,576 |
| LEXINGTON | 0 | 950,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT VENT. PTR. V, LP | AT COST | 30,106 | 30,106 |
| COMMONFUND CAP. VENT. VI, LP | AT COST | 69,025 | 69,025 |
| 28% INV. IN BURTON CREEK, LLC | AT COST | 19,969 | 19,969 |
| GREENVIEW PROP (CARTER) LLC | AT COST | 426,885 | 426,885 |
| 3900 UTS. GREENVIEW PROP. LLC | AT COST | 57,593 | 57,593 |
| COMMONFUND GLOBAL MULTI-ASSET FUND | AT COST | 15,479,945 | 15,479,945 |
| COMMONFUND CAP PARTNERS VI LP | AT COST | 1,225,744 | 1,225,744 |
| COMMONFUND CP VII LP | AT COST | 393,968 | 393,968 |
| COMMONFUND CAP PARTNERS VIII LP | AT COST | 512,396 | 512,396 |
| UNREALIZED GAINS | AT COST | 889,104 | 889,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - FCA | 27,775 | 0 | 27,775 | 27,775 |
| SCHOOL | 744,127 | 613,902 | 130,225 | 130,225 |
| SCHOOL - ADDITION | 489,092 | 385,150 | 103,942 | 103,942 |
| SCHOOL - ADDITION | 112,645 | 85,888 | 26,757 | 26,757 |
| SCHOOL - SIDEWALKS/IMPR. | 76,221 | 56,068 | 20,153 | 20,153 |
| GYM & CLASSROOMS | 1,266,371 | 886,452 | 379,919 | 379,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 5,671 | 5,671 | |
| UBIT TAXES PREPAID | 36 | 36 | |
| VIRGINIA TAXES PREPAID | 11,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS - K-1'S | 147,245 | 147,245 | 0 | |
| INSURANCE | 0 | 0 | 0 | |
| SERVICE CHARGES | 617 | 0 | 0 | |
| NON K-1 DEDUCTIONS | 551 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 SUBJECT TO INCOME | 10,611 | 10,611 | |
| K-1 OTHER INCOME | 709,298 | 709,298 | 709,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 71,781 | 71,781 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 32,022 | 0 | 0 |