| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 902252105 TYLER TECHNOLOGIES I | 1,229 | 1,371 |
| 57636Q104 MASTERCARD INC | 466 | 1,782 |
| 28176E108 EDWARDS LIFESCIENCES | 561 | 1,004 |
| 22160K105 COSTCO WHSL CORP | 2,520 | 4,853 |
| 037833100 APPLE INC | 5,804 | 11,102 |
| 81762P102 SERVICENOW INC | 701 | 833 |
| 060505104 BANK OF AMERICA CORP | 3,536 | 5,299 |
| 023135106 AMAZON.COM INC | 4,154 | 5,792 |
| 03027X100 AMERICAN TOWER CORP | 1,600 | 2,434 |
| 808513105 SCHWAB CHARLES CORP | 2,467 | 5,778 |
| 893641100 TRANSDIGM GROUP INC | 2,617 | 3,771 |
| 012653101 ALBEMARLE CORP | 1,393 | 5,004 |
| 06828M876 BARON EMERGING MARKE | ||
| 91324P102 UNITED HEALTH GROUP | 1,418 | 3,287 |
| 30303M102 FACEBOOK INC A | 2,033 | 2,008 |
| 594918104 MICROSOFT CORP | 4,134 | 10,206 |
| 931142103 WAL MART STORES INC | 2,252 | 4,420 |
| 78409V104 S P GLOBAL INC | 499 | 1,411 |
| H1467J104 CHUBB LTD | 626 | 1,098 |
| 56585A102 MARATHON PETROLEUM C | 4,876 | 11,085 |
| 02079K305 ALPHABET INC CL A | 1,406 | 4,040 |
| 595112103 MICRON TECHNOLOGY IN | 1,904 | 1,787 |
| G6095L109 APTIV PLC | 1,092 | 1,387 |
| 15135B101 CENTENE CORP COM | 4,435 | 6,442 |
| 89400J107 TRANSUNION | 2,234 | 1,892 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,634 | 1,803 |
| 76680R206 RINGCENTRAL INC | 3,646 | 704 |
| 375558103 GILEAD SCIENCES INC | 3,039 | 4,128 |
| 88339J105 TRADE DESK INC THE C | 1,607 | 1,929 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 278865100 ECOLAB INC | 3,341 | 2,547 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46625H100 J P MORGAN CHASE CO | 2,694 | 3,869 |
| 87918A105 TELADOC INC | 5,336 | 941 |
| 79466L302 SALESFORCE COM INC | 3,282 | 2,564 |
| 92556V106 VIATRIS INC | 3,778 | 2,559 |
| 776696106 ROPER INDS INC | 3,249 | 3,511 |
| 57667L107 MATCH GROUP INC NEW | 3,627 | 2,124 |
| 461202103 INTUIT INC | 873 | 1,630 |
| G5960L103 MEDTRONIC PLC | 2,243 | 1,660 |
| 217204106 COPART INC COM | 1,707 | 3,195 |
| 87612E106 TARGET CORP | 1,478 | 2,172 |
| 98954M101 ZILLOW GROUP INC | 1,809 | 1,010 |
| 30063P105 EXACT SCIENCES CORPO | 3,250 | 1,393 |
| 67066G104 NVIDIA CORP | 2,225 | 2,708 |
| 009066101 AIRBNB INC CL A | 2,060 | 1,124 |
| 437076102 HOME DEPOT INC | 2,707 | 2,592 |
| 852234103 SQUARE INC A | 1,681 | 474 |
| 22266L106 COUPA SOFTWARE INC | 4,975 | 1,202 |
| 30303M102META PLATFORMS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,785 | 41,663 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 31,776 | 29,311 |
| 464287481 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 63,384 | 64,700 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 43,696 | 65,949 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 30,732 | 30,564 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 112,786 | 100,499 |
| 31420B300 FEDERATED HERMES INS | AT COST | 12,993 | 10,779 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 18,913 | 23,657 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,026 | 66,518 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 29,261 | 34,996 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,994 | 17,822 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 69,344 | 59,171 |
| 06828M876 BARON EMERGING MARKE | AT COST | 15,336 | 16,435 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 3 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 493 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,040 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |