| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 2,125 | 27,863 |
| 084670702 BERKSHIRE HATHAWAY I | 6,077 | 35,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,202 | 22,580 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,466 | 12,087 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 8,726 | 10,979 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,271 | 10,189 |
| 4812A1696 JPMORGAN TR I US SMA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,451 | 15,638 |
| 464287200 ISHARES CORE S P 500 | AT COST | 43,958 | 49,937 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,759 | 23,393 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 10,259 | 12,548 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,946 | 7,710 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 23,717 | 29,377 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,676 | 23,329 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,934 | 14,228 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 12,000 | 11,190 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,992 | 16,863 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,495 | 12,499 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 11,664 | 10,890 |
| CASH CASH | AT COST | 303 | 303 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 566 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |