| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,006 | 2,851 | 0 | 16,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP #1050 | 3,876 | 287,081 |
| MICROSOFT CORP #1150 | 3,082 | 293,411 |
| ABBOTT LABS #2250 | 6,006 | 242,055 |
| BRISTOL MYERS SQUIBB CO #2600 | 27,205 | 208,728 |
| COCA COLA CO #3000 | 8,054 | 190,830 |
| JOHNSON & JOHNSON #1350 | 17,677 | 240,300 |
| KIMBERLY CLARK CORP #1000 | 22,922 | 135,630 |
| WAL MART STORES INC #1600 | 19,300 | 243,872 |
| EXXON MOBIL CORP #4000 | 35,852 | 445,360 |
| BERKSHIRE HATHAWAY INC #1250 | 27,968 | 398,250 |
| FRANKLIN RES INC #3000 | 6,939 | 80,430 |
| J P MORGAN CHASE & CO #2000 | 19,024 | 276,360 |
| ROYAL DUTCH PETROLEUM CO #3500 | 82,066 | 204,645 |
| SCHLUMBERGER LTD #3000 | 38,029 | 154,650 |
| ALTRIA GROUP INC #2250 | 3,608 | 104,805 |
| DOMINION ENERGY INC #1500 | 45,750 | 91,665 |
| PFIZER INC #4500 | 76,220 | 225,585 |
| AT&T INC COM #4000 | ||
| AUTOMATIC DATA PROCESSING INC. #1000 | 33,766 | 264,140 |
| PROCTER & GAMBLE CO #1500 | 20,948 | 223,740 |
| AIR PROD & CHEMICALS # 750 | 31,871 | 232,620 |
| APPLE INC #2250 | 11,567 | 333,068 |
| WALT DISNEY CO #1500 | 32,490 | 146,805 |
| MCDONALDS CORP #600 | 35,351 | 163,674 |
| PHILLIP MORRIS INTL INC #2000 | 7,369 | 199,340 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 131,863 |
| ISHARES TR MSCI EAFE FD #5000 | 223,788 | 335,600 |
| ECOLAB #1100 | 53,695 | 164,813 |
| TRAVELERS COMPANIES #1500 | 80,134 | 284,715 |
| VERIZON COMMUNICATIONS #3500 | 104,881 | 136,430 |
| UNION PACIFIC CORP #1350 | 72,857 | 293,531 |
| YUM BRANDS INC #1400 | 67,416 | 180,124 |
| MONDELEZ INTL INC #2768 | 4,570 | 187,144 |
| ABBVIE INC #1450 | 4,197 | 233,711 |
| ACCENTURE PLC CL A #800 | 61,767 | 240,744 |
| CARMAX INC #2000 | 92,538 | 138,720 |
| FORTIVE CORPORATION #1500 | 2,937 | 101,325 |
| YUM CHINA HOLDINGS #1400 | 29,099 | 77,168 |
| ALPHABET INC. #2000 | 112,567 | 201,980 |
| CHENIERE ENERGY INC #1500 | 97,205 | 263,040 |
| CITIGROUP INC #0 | ||
| RAYTHEON TECHNOLOGIES CO #1600 | 5,018 | 157,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERM TERM #0 | AT COST | ||
| VANGUARD SHORT TERM INV #47209.6360 | AT COST | 500,000 | 470,208 |
| INVESCO SENIOR LOAN ETF #0 | AT COST | ||
| VANGUARD ST CORP BOND ETF #0 | AT COST | ||
| BLACKROCK ULTRA SHORT #8000 | AT COST | 401,774 | 400,640 |
| AMERICAN TOWER CORP #900. | AT COST | 90,771 | 199,125 |
| OMEGA HLTHCARE INVTS #2000 | AT COST | 63,762 | 60,560 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 12,000 | |||
| PREPAID EXCISE TAXES | 12,000 | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANSWERING SERVICE | 662 | 99 | 563 | |
| AUTO EXPENSE | 658 | 99 | 559 | |
| BANK CHARGES | 65 | 10 | 55 | |
| COMPUTER EXPENSE | 230 | 35 | 195 | |
| DUES & PUBLICATIONS | 548 | 82 | 466 | |
| EMPLOYEE BENEFITS | 3,423 | 513 | 2,910 | |
| HEALTH INSURANCE | 1,374 | 206 | 1,168 | |
| INSURANCE | 2,254 | 338 | 1,916 | |
| MAINTENANCE | 4,840 | 726 | 4,114 | |
| MEALS & ENTERTAINMENT | 138 | 21 | 117 | |
| OFFICE EXPENSE | 2,299 | 345 | 1,954 | |
| Rental Expenses | 43,824 | 6,574 | 37,250 | |
| TELEPHONE | 4,603 | 690 | 3,913 | |
| UTILITIES | 2,134 | 320 | 1,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 57,295 | 8,594 | 0 | 48,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,298 | 1,545 | 8,753 | |
| OTHER TAXES | 280 | 42 | 238 | |
| PAYROLL TAXES | 13,408 | 2,011 | 11,397 |