| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS - SEE ATTACHMENT B | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS & ETPS -SEE ATT. B | 17,760,814 | 17,760,814 |
| EQUITY ETPS - SEE ATTACHMENT B | 0 | 0 |
| COMMON STOCKS - SEE ATT. B | 3,584,697 | 3,584,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE WALK AT EAGLE HARBOR, LLC | AT COST | 245,616 | 245,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KARR TUTTLE CAMPBELL | 1,349 | 540 | 0 | 809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE FRANCES WOCKNER | 300,000 | 300,000 | 300,000 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 4,522,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARGIN INTEREST | 48 | 48 | 0 | 0 |
| WEB DESIGN | 31,515 | 0 | 0 | 31,515 |
| PAYROLL FEES | 764 | 306 | 0 | 458 |
| OFFICE EXPENSES | 217 | 86 | 0 | 131 |
| LICENSES EXPENSES | 60 | 0 | 0 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE WALK AT EAGLE HARBOR LLC | -4,384 | -4,384 | 0 |
| Description | Amount |
|---|---|
| GP PAID IN CY | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CY EXCISE TAX DUE | 22,399 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DAN FRUHLING | 200,000 | 14,417 | 2013-02 | 8 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLDSTREAM - ADVISORY FEES | 154,083 | 154,083 | 0 | 0 |
| MANAGEMENT FEES - FMG LLC | 42,500 | 17,000 | 0 | 25,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WA L&I COMP | 165 | 66 | 0 | 99 |
| CURRENT YEAR EXCISE TAX | 22,305 | 0 | 0 | 0 |
| PAYROLL TAXES | 12,771 | 5,108 | 0 | 7,663 |