| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,316 | 1,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 2,013,885 | 2,876,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT ETF | |||
| OIL & GAS MINERAL INTEREST | AT COST | 446,786 | 462,837 |
| REAL PROPERTY 1020.0 ACRES | AT COST | 1,938,000 | 1,198,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 18,111 | 4,528 | 13,583 | |
| NON-ALLOCABLE LEGAL FEES | 8,170 | 2,043 | 6,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL PROPERTY MEXIA TX | 228,000 | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 29,588 | 29,588 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 122,267 | 122,267 | 0 | |
| Rent and Royalty Expense | 15,735 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,203 | 0 | |
| Royalty Income | 110,042 | 110,042 | 110,042 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 2,224 |
| BASIS ADJ BETWEEN ENDING BAL & STATEMENT | 446,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 43,876 | 43,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,091 | 4,091 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 7,948 | 7,948 | 0 |