| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 6,500 | 0 | 4,003 | 2,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,343,155 | 1,343,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Fixed Income | FMV | 21,562 | 21,562 |
| Mutual Funds - Equity | FMV | 378,326 | 378,326 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,650 | 0 | 4,650 | 4,650 |
| Building & Improvements | 1,992,478 | 1,238,055 | 754,423 | 754,423 |
| Equipment | 112,952 | 64,993 | 47,959 | 47,959 |
| Furniture & Fixtures | 154,524 | 148,097 | 6,427 | 6,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 634 | 0 | 390 | 244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trust | 4,308,574 | 3,634,842 | 3,634,842 |
| Description | Amount |
|---|---|
| Unrealized investment loss | 1,072,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance & repairs | 28,074 | 0 | 17,290 | 10,784 |
| Food | 53,844 | 0 | 33,161 | 20,683 |
| Insurance | 26,246 | 0 | 16,164 | 10,082 |
| Utilities | 44,055 | 0 | 27,132 | 16,923 |
| Office expense | 4,691 | 0 | 2,889 | 1,802 |
| Miscellaneous | 4,273 | 0 | 2,632 | 1,641 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident charges | 232,540 | 232,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keybank Investment Fees | 22,271 | 22,271 | 22,271 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 24,946 | 0 | 15,364 | 9,582 |
| Taxes-other | 3,975 | 0 | 2,448 | 1,527 |