| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,630 | 0 | 5,630 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA REAL ESTATE EQUITIES | 482,238 | 406,084 |
| ALPHABET INC | 29,100 | 228,822 |
| ALPHABET INC CAP STK CL C | 27,981 | 225,307 |
| AMERICAN TOWER CORP NEW COM | 427,895 | 461,340 |
| APOLLO GLOBAL MGMT INC COM | 192,353 | 132,835 |
| APTIV PLC COM | 160,438 | 184,375 |
| ASSURANT INC | 474,808 | 641,274 |
| AVANTOR INC | 266,900 | 262,795 |
| BERKSHIRE HATHAWAY INC | 176,180 | 496,896 |
| BRISTOL-MYERS SQUIBB CO | 146,346 | 344,190 |
| CHARGPOINT HOLDINGS INC | 246,499 | 227,049 |
| COURSERA INC | 301,614 | 104,365 |
| DISNEY WALT CO COM | 406,382 | 307,744 |
| ELI LILLY AND CO | 72,498 | 128,071 |
| GXO LOGISTICS INCORPORATED COMMON STOCK | 506,859 | 324,092 |
| JOHNSON & JOHNSON COM | 408,521 | 607,971 |
| LINDE PLC COM | 261,143 | 258,777 |
| MASTERCARD INCORPORATED CL A | 282,198 | 258,694 |
| MCDONALD S CORP | 308,412 | 515,979 |
| MICROSOFT CORP | 38,235 | 309,480 |
| MOTOROLA SOLUTIONS INC | 163,812 | 498,848 |
| NEXTERA ENERGY PARTNERS LP COM | 228,836 | 897,336 |
| NEXTERA ENERGY INC COM | 479,780 | 444,620 |
| NIKE INC | 10,138 | 89,936 |
| ORGANON & CO | 336,792 | 381,038 |
| OTIS WORLDWIDE CORP | 309,049 | 358,297 |
| QUALCOMM INC | 124,490 | 141,791 |
| S&P GLOBAL INC COM | 320,175 | 279,760 |
| SHAKE SHACK INC CL A | 278,422 | 150,024 |
| TEXAS INSTRUMENTS INC | 72,666 | 105,250 |
| TJX COMPANIES INC | 413,104 | 345,153 |
| UNITED PARCEL SERVICE INC | 288,634 | 585,041 |
| UNIVERSAL MUSIC GROUP | 538,090 | 417,876 |
| WALMART INC COM | 264,005 | 231,610 |
| DANAHER CORPORATION CONV PFD B 5.00 | 155,475 | 205,098 |
| OTHER | 140,439 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROWN CAPITAL MANAGEMENT SMALL CAP FUND (50,169.250 SHARES) | AT COST | 3,097,291 | 3,842,463 |
| 645 VENTURE II, LP | AT COST | 275,000 | 619,741 |
| MCR HOSPITALITY FUND | AT COST | 686,184 | 886,146 |
| SERIES 20 LLC | AT COST | 62,500 | 62,500 |
| NEUBERGER BERMAN LARGE CAP VALUE INST | AT COST | 501,081 | 459,179 |
| BLACKROCK SHORT OBLIGATIONS FD CL A | AT COST | 1,353,970 | 1,337,813 |
| CONSUMER STAPLES SELECT | AT COST | 271,264 | 268,510 |
| SPDR SER TR S&P REGL BKG | AT COST | 82,887 | 104,886 |
| INVESCO ACTIVELY MANAGED ETF ULTRA SHRT DUR | AT COST | 805,647 | 790,075 |
| ISHARES U S REAL ESTATE ETF | AT COST | 192,063 | 275,940 |
| JP MORGAN EXCHANGE TRADED FD ULTRA SHRT INC | AT COST | 1,372,116 | 1,356,787 |
| VANGUARD BD INDEX FDS VANGUARD ULTRA | AT COST | 841,966 | 826,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,257 | 0 | 24,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 55 | 0 | 55 | |
| EXPENSES THROUGH K-1S | 0 | 28,058 | 0 | |
| PAYROLL SERVICE | 1,517 | 0 | 1,517 | |
| STATE FILING FEE | 750 | 0 | 750 | |
| OFFICE EXPENSES | 7,338 | 0 | 7,338 | |
| TEMPORARY HELP | 11,214 | 0 | 11,214 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT REFUNDS | 11,000 | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 213,210 | 213,210 | 0 | |
| PHILANTHROPIC CONSULTING | 18,688 | 0 | 18,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 75,000 | 0 | 0 |