| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees - Goar Endriss & Walker | 6,475 | 6,475 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| Janet Wornall | Foundation and Charitable Purposes |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash Receivable-Sale of ACAP Strategic | 537,492 | 537,492 | |
| Due from N.T. Broker | 6,406 | 13,457 | 13,457 |
| Est Tax Payment 6/2022 | 3,730 | 13,000 | 13,000 |
| Tax Dep Applied from P/Y | 7,767 | 16,306 | 16,306 |
| Description | Amount |
|---|---|
| Graham Absolute Return ASP Fund Current Year Income | 22,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Graham Absolute Return ASP Fd Invest Exp | 3,823 | 3,823 | ||
| ICapital Newbrook LP Invest Exp | 11,964 | 11,964 | ||
| Office Expenses | 4,802 | 4,802 | ||
| Office Rent | 22,041 | 22,041 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Graham Absolute Return ASP Fund | 26,813 | 26,813 | |
| Northern Trust Sec 1411 Inc | 138 | 138 |
| Description | Amount |
|---|---|
| Capital Structure Change | 2,641 |
| ICapital Newbrook LP Current Year Loss | 11,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Tr Custodian & Mgmt Fees | 6,716 | 6,716 | 0 | 0 |
| Northern Tr Investment Mgmt Fees | 465 | 465 | 0 | 0 |
| Wells Fargo Grant Admin Fee | 47,015 | 0 | 0 | 47,015 |
| Wells Fargo Mgmt Fees | 109,473 | 109,473 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Balance Due on 6/30/21 | 13,694 | |||
| Foreign Taxes (NT) Nonqual For. Divs | 432 | 432 | ||
| Foreign Taxes (NT) Qual For. Divs | 1,747 | 1,747 | ||
| Foreign Taxes (WF) Nonqual For. Divs | 1,593 | 1,593 | ||
| Foreign Taxes (WF) Qual For. Divs | 5,960 | 5,960 | ||
| Foreign Taxes ICapital Newbrook LP | 49 | 49 |