| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,870 | 3,935 | 6,039 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M 2% DUE 2/14/25 | 120,060 | 120,060 |
| AIR PRODUCTS 1.85% 5/15/27 | 136,262 | 136,262 |
| ALLSTATE 3.15% 6/15/23 | 109,790 | 109,790 |
| ALPHABET 3.375% 2/25/24 | 120,255 | 120,255 |
| APPLE NOTE 2.45% 8/4/26 | 191,800 | 191,800 |
| APPLE NOTE 2.7% 5/13/22 | 0 | 0 |
| BERKSHIRE 3.75%, 8/15/21 | 0 | 0 |
| BERKSHIRE HATHAWAY 2.75%, 3/15 | 99,872 | 99,872 |
| BOULDER COUNTY 2.5% 10/15/23 | 250,530 | 250,530 |
| CHEVRON 2.954% 5/16/26 | 97,692 | 97,692 |
| DANAHER 3.35% 9/15/25 | 98,313 | 98,313 |
| DUKE ENERGY 2.45% 8/15/29 | 134,359 | 134,359 |
| DUKE ENERGY 2.95% DUE 12/1/26 | 120,767 | 120,767 |
| EXXON MOBIL 2.275% 8/16/26 | 142,235 | 142,235 |
| GOOGLE 3.375 2/25/24 | 150,318 | 150,318 |
| GRAINGER 1.85% 2/15/25 | 95,178 | 95,178 |
| HOME DEPOT, 3.9%, 12/06/28 | 124,885 | 124,885 |
| HSBC 3.262% 3/13/23 | 0 | 0 |
| JOHN DEERE 3.9%, 7/12/21 | 0 | 0 |
| JP MORGAN 3.25% 9/23/22 | 150,218 | 150,218 |
| LOWES 3.125% 9/15/24 | 147,851 | 147,851 |
| MASTERCARD 3.3% 3/26/27 | 98,303 | 98,303 |
| MICROSOFT 2.375% 2/12/22 | 199,831 | 199,831 |
| NEXTERA ENERGY 3.125% 12/1/25 | 98,375 | 98,375 |
| ORACLE 1.9%, 9/15/21 | 0 | 0 |
| PEPSICO 3% 10/15/27 | 121,580 | 121,580 |
| PNC 2.854% 11/9/22 | 99,519 | 99,519 |
| SIMON PROP 2.75% 2/1/23 | 0 | 0 |
| STRYKER 3.375% 5/15/24 | 124,294 | 124,294 |
| TOYOTA .681% 3/25/24 | 143,140 | 143,140 |
| TOYOTA 3.669% 7/20/28 | 98,224 | 98,224 |
| UNION PACIFIC 2.95%, 1/15/23 | 99,878 | 99,878 |
| UNITED HEALTH, 2.875%, 3/15/22 | 0 | 0 |
| UPS 2.45% 10/1/22 | 124,870 | 124,870 |
| US BANCORP 3%, 3/15/22 | 0 | 0 |
| VISA 2.15% 9/15/22 | 99,989 | 99,989 |
| VISA 2.8% 12/14/22 | 100,091 | 100,091 |
| WESTPAC BANKING 2% 08/19/21 | 0 | 0 |
| BRISTOL MYERS 3.45% | 147,995 | 147,995 |
| HONEYWELL 2.7% | 91,935 | 91,935 |
| INTEL 1.6% | 131,030 | 131,030 |
| MERCK BOND 3.4% | 144,933 | 144,933 |
| MID-AMERICA ENERGY 3.1% | 96,002 | 96,002 |
| MIDAMERICAN ENERGY 3.65% | 97,061 | 97,061 |
| PEPSICO 1.625% | 84,770 | 84,770 |
| PEPSICO 2.85% | 146,975 | 146,975 |
| COCA-COLA | 127,225 | 127,225 |
| SALESFORCE.COM | 87,368 | 87,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M | 0 | 0 |
| ABBOTT LABS | 850,186 | 850,186 |
| APPLE | 1,736,344 | 1,736,344 |
| AUTO DATA PROCESSING | 798,152 | 798,152 |
| BERKSHIRE HATHAWAY B SHARES | 955,570 | 955,570 |
| CARRIER GLOBAL | 0 | 0 |
| CISCO SYSTEMS INC | 250,510 | 250,510 |
| COCA-COLA | 707,738 | 707,738 |
| COLGATE PALMOLIVE | 448,784 | 448,784 |
| DANAHER | 1,369,008 | 1,369,008 |
| DIAGEO PLC | 552,831 | 552,831 |
| DODGE & COX INCOME FUND | 105,867 | 105,867 |
| EMERSON ELECTRIC | 344,011 | 344,011 |
| FEDEX | 612,117 | 612,117 |
| FISERV INC | 444,850 | 444,850 |
| FORTIVE CORP | 0 | 0 |
| 1,093,725 | 1,093,725 | |
| HOME DEPOT INC | 370,265 | 370,265 |
| ILLINOIS TOOL WORKS | 815,569 | 815,569 |
| ISHARES ALL COUNTRY ASIA | 207,600 | 207,600 |
| ISHARES MSCI EAFE INDEX FUND | 734,258 | 734,258 |
| ISHARES MSCI EMERGING MKT FUND | 280,700 | 280,700 |
| ISHARES RUSSELL 2000 INDEX FUN | 834,098 | 834,098 |
| ISHARES S&P MIDCAP 400 INDEX F | 899,264 | 899,264 |
| JOHNSON AND JOHNSON | 789,920 | 789,920 |
| MCCORMICK & CO | 536,963 | 536,963 |
| MERCK & CO INC | 382,914 | 382,914 |
| MICROSOFT | 1,502,456 | 1,502,456 |
| NESTLE SA ADR | 654,694 | 654,694 |
| NIKE | 597,870 | 597,870 |
| PEPSICO | 854,133 | 854,133 |
| PROCTER AND GAMBLE | 697,382 | 697,382 |
| SCHWAB U.S. TIPS EFT | 270,630 | 270,630 |
| STARBUCKS CORP | 630,218 | 630,218 |
| STRYKER | 671,389 | 671,389 |
| VISA CLASS A | 733,415 | 733,415 |
| WALT DISNEY CO | 415,360 | 415,360 |
| ZIMMER BIOMET HOLDINGS INC | 215,373 | 215,373 |
| DREYFUS GLOBAL FIXED INC. FUND | 382,931 | 382,931 |
| VANGUARD ST INVEST. GRADE | 219,213 | 219,213 |
| BECTON DICKINSON | 665,631 | 665,631 |
| CHEVRON | 452,438 | 452,438 |
| LINDE PLC | 488,801 | 488,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED BOND INTEREST | 35,267 | 40,567 | 40,567 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,355,277 |
| PREMIUM AMORTIZATION ON SOLD BONDS | 39,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND OTHER FEES | 2,270 | 1,702 | 567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| foreign tax recovery |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUTURE FUNDING OBLIGATIONS | 3,075,670 | 4,630,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 119,825 | 119,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 2,658 | 2,658 | ||
| 2021 FEDERAL EXTENSION PAYMENT | 31,210 | 0 |