| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 57,150 | 39,150 | 18,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depletion from investments | 39,993 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| gains and losses on investments | P | 39,874,574 | 22,361,218 | 17,513,356 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 2,406,452 | 2,149,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Sands Global | 7,310,134 | 5,562,569 |
| Vanguard Short-Term | 5,250,000 | 4,989,471 |
| iShares MSCI ACWI | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AACP TAX-EXEMPT INVESTORS IV, L.P. | FMV | 1,512,122 | 2,814,351 |
| AACP TAX-EXEMPT INVESTORS V, LP | FMV | 1,426,228 | 1,922,601 |
| Adage Capital | FMV | 6,297,130 | 31,845,810 |
| Alphadyne International Fund | FMV | 3,000,000 | 3,770,635 |
| Altimeter Partners Fund | FMV | 5,000,000 | 2,431,380 |
| Arrowstreet Capital Global | FMV | 9,558,265 | 14,309,767 |
| ASIA ALTERNATIVES DELAWARE IV, LP | FMV | 102,612 | 227,664 |
| ASIA ALTERNATIVES DELAWARE V, LP | FMV | 170,620 | 150,932 |
| ASPEX GLOBAL FUND | FMV | 4,000,000 | 3,995,518 |
| AXIOM ASIA PRIVATE CAPITAL FUND I, L.P. | FMV | 25,208 | 88,015 |
| AXIOM ASIA PRIVATE CAPITAL FUND II, L.P. | FMV | 226,255 | 463,683 |
| BASE10 ADVANCEMENT INITIATIVE I LP | FMV | 1,635,733 | 1,693,769 |
| BASE10 ADVANCEMENT INITIATIVE III | FMV | 124,133 | 124,119 |
| CA Resources Fund, L.P. | FMV | 1,478,510 | 2,482,620 |
| CADENT ENERGY PARTNERS I, LP | FMV | 1,378,061 | 29,958 |
| CADENT ENERGY PARTNERS II, LP | FMV | 339,989 | 1,552,175 |
| CARLYLE REALTY FOREIGN INVESTORS IV, L.P. | FMV | 0 | 67,843 |
| CARLYLE REALTY PARTNERS V, L.P. | FMV | 182,538 | 117,800 |
| CENTER ROCK CAPITAL PARTNERS FUND I-A, LP | FMV | 1,039,775 | 2,157,762 |
| CENTERBRIDGE CREDIT PARTNERS TE, LP | FMV | 173,001 | 108,941 |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS III, L.P. | FMV | 227,009 | 246,478 |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS III-FLEX, L.P. | FMV | 0 | 0 |
| Commonfund CIP VI | FMV | 620,122 | 340,179 |
| CSCP III Flex Feeder II A, LP | FMV | 1,693,635 | 1,631,969 |
| D1 CAPITAL PARTNERS OFFSHORES LP | FMV | 5,000,000 | 8,254,398 |
| Davidson Kempner | FMV | 2,158,500 | 4,683,872 |
| DOVER STREET IX CAYMAN FUND L.P. | FMV | 919,453 | 1,534,583 |
| Dover Street VIII | FMV | 204,020 | 249,718 |
| DURABLE CAPITAL OFFSHORE FUND LTD. | FMV | 7,996,875 | 7,508,809 |
| Elliott International LTD | FMV | 687,750 | 686,590 |
| ENCAP ENERGY CAPITAL FUND VI-B, L.P. | FMV | 1,161,550 | 1,872 |
| ENERVEST ENERGY INSTITUTIONAL FUND X-B, LP | FMV | 0 | 0 |
| ENERVEST ENERGY INSTITUTIONAL FUND XI-B, L.P. | FMV | 22,020 | 22,185 |
| EnerVest XIII-C | FMV | 0 | |
| Europa Capital III | FMV | 0 | 44,250 |
| Foreign Corporate Bonds | FMV | 0 | 0 |
| Frazier Healthcare | FMV | 303,684 | 436,103 |
| Genesis | FMV | 0 | 0 |
| GQG Partners Global | FMV | 9,562,260 | 10,411,694 |
| HARDMAN JOHNSTON INTERNATIONAL EQUITY | FMV | 3,347,037 | 2,864,016 |
| HOLLIS PARK OPPORTUNITIES FUND LTD. | FMV | 447,601 | 275,844 |
| HRJ SPECIAL OPPORTUNITIES II, L.P. | FMV | 157,482 | 424,207 |
| INSIGNIA CAPITAL PARTNERS AIV LP | FMV | 0 | |
| Insignia Capital Partners II, LP | FMV | 143,727 | 137,977 |
| INSIGNIA CAPITAL PARTNERS, L.P. | FMV | 1,423,768 | 4,041,033 |
| Kiltearn Global Equity | FMV | 0 | |
| KLINE HILL PARTNERS OFFSHORE FUND II LP | FMV | 260,020 | 544,169 |
| KLINE HILL PARTNERS OFFSHORE FUND III LP | FMV | 719,837 | 1,354,955 |
| KLINE HILL PARTNERS OPPORTUNITY OFFSHORE FUND III LP | FMV | 228,829 | 469,613 |
| LAURION CAPITAL LTD. | FMV | 2,001,008 | 3,252,916 |
| Luxor Capital Group | FMV | 80,454 | 81,745 |
| Park Street IX | FMV | 701,266 | 1,311,655 |
| Park Street VII | FMV | 52,441 | 68,934 |
| Park Street VIII | FMV | 679,226 | 1,046,768 |
| Park Street X | FMV | 903,953 | 1,930,778 |
| PEAK ROCK CAPITAL CREDIT FUND II-A LP | FMV | 177,725 | 556,155 |
| PEAK ROCK CAPITAL FUND II-A LP | FMV | 353,559 | 617,442 |
| Peak Rock Capital Fund III, LP | FMV | 510,614 | 231,699 |
| Peppertree | FMV | 172,498 | 203,921 |
| Recognize | FMV | 222,443 | 222,454 |
| RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC | FMV | 0 | 0 |
| RENAISSANCE VENTURE CAPITAL FUND | FMV | 355,057 | 616,849 |
| Rock Springs | FMV | 5,000,000 | 3,687,620 |
| SENTAKU INVESTORS, LLC | FMV | 23,294 | 21,333 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND III, LP | FMV | 0 | 0 |
| SPUR VENTURES II, LP | FMV | 1,849,537 | 2,410,025 |
| SPUR VENTURES III, LP | FMV | 3,381,767 | 5,162,680 |
| The Canyon Value Realization Fund, LTD. | FMV | 0 | 0 |
| Tiger Global | FMV | 5,000,000 | 3,025,790 |
| TRUEBRIDGE CAPITAL PARTNERS FUND V, L.P. | FMV | 2,546,765 | 6,915,504 |
| TRUEBRIDGE CAPITAL PARTNERS FUND VI, L.P. | FMV | 2,289,177 | 3,565,864 |
| Truebridge Capital Partners Fund VII, L.P. | FMV | 495,975 | 445,086 |
| TRUEBRIDGE-KAUFFMAN FELLOWS ENDOWMENT FUND III, L.P. | FMV | 961,977 | 6,489,317 |
| TRUEBRIDGE-KAUFFMAN FELLOWS ENDOWMENT FUND IV, L.P. | FMV | 1,151,896 | 8,598,956 |
| TYBOURNE EQUITY (OFFSHORE) FUND | FMV | 0 | 0 |
| Valinor Management | FMV | 37,194 | 112,975 |
| VIKING GLOBAL OPPORTUNITIES III LP | FMV | 10,000,000 | 9,731,213 |
| VOLITION CAPITAL FUND III LP | FMV | 748,384 | 987,415 |
| VOLITION CAPITAL FUND IV LP | FMV | 702,246 | 828,147 |
| VOLITION CAPITAL SELECT FUND I LP | FMV | 306,378 | 278,238 |
| VORTUS INVESTMENTS II, LP | FMV | 1,063,717 | 1,988,874 |
| Wynnchurch | FMV | 1,062,879 | 2,815,689 |
| Wynnchurch V | FMV | 744,187 | 1,105,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,000 | 250 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Leases | 134,369 | 96,938 | 97,598 |
| interest/dividends | 0 | 0 | 53,478 |
| Description | Amount |
|---|---|
| FINAL YEAR BASIS ADJUSTMENT | 12,112,932 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 32,329 | 3,233 | 29,096 | |
| Supplies | 3,963 | 991 | 2,972 | |
| Miscellaneous Expenses | 5,553 | 282 | 5,271 | |
| Computers, Equipment and technology | 57,834 | 14,458 | 43,376 | |
| Furniture | 200 | 50 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH | -735,061 | -1,104,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Leases | 134,369 | 96,938 |
| Deferred Excise Tax Payable | 1,297,135 | 1,106,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 760,470 | 661,204 | 0 | |
| Program consulting Fees | 209,115 | 209,115 | ||
| Service Contract | 1,164 | 1,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 28,061 | |||
| Foreign tax from partnerships | 0 | 129,424 | ||
| State income tax | 5,169 |