| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 35,000 | 17,500 | 17,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 159,156.118 SHRS OF SHORT-TERM INFLATION-PROTECTED SECURITIES INDX FD ADMI | AT COST | 4,055,363 | 3,945,480 |
| 612,338.935 SHRS OF TOTAL BOND MARKET INDEX FUND INSTITUTIONAL | AT COST | 6,122,585 | 6,068,279 |
| 504,761.381 SHRS OF ESG US STOCK ETF | AT COST | 36,390,255 | 33,516,156 |
| 94,552 SHRS OF ESG US CORPORATE BOND ETF | AT COST | 6,068,071 | 5,953,363 |
| 461,196.219 SHRS OF ESG INTERNATIONAL STOCK ETF | AT COST | 24,541,224 | 22,617,061 |
| 1.21% OWNERSHIP OF CORE PROPERTY INDEX FUND, LLC | AT COST | 4,000,000 | 4,000,000 |
| 0.69% OWNERSHIP OF FARALLON CAPITAL F5 INVESTORS I, LP | AT COST | 5,057,023 | 6,166,283 |
| 2.00% OWNERSHIP OF HAMILTON LANE PRIVATE EQUITY OFFSHORE FUND VI L.P. | AT COST | 1,313,068 | 811,284 |
| 1.09% OWNERSHIP OF ROSE AFFORDABLE HOUSING PRESERVATION FUND V REIT LP | AT COST | 1,859,633 | 2,053,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAUL WEISS ET AL. | 18,089 | 0 | 18,089 |
| Description | Amount |
|---|---|
| FUND BALANCE ADJUSTMENT | 190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 162,797 | 32,559 | 130,238 | |
| ADVISORY FEES | 14,400 | 2,880 | 11,520 | |
| NYS DEPARTMENT OF LAW | 1,500 | 0 | 1,500 | |
| OTHER EXPENSES - FARALLON | 551 | 551 | 0 | |
| OTHER EXPENSES - ROSE | 177 | 177 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - HAMILTON | 88,583 | 88,583 | 88,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKER (BRECKINRIDGE) | 184,718 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCE TRUST INVESTMENTS | 16,882 | 16,882 | 0 | |
| CORE PROPERTY INVESTMENTS | 49,726 | 49,726 | 0 | |
| CLEARBROOK INVESTMENT CONSULTING LLC | 84,466 | 84,466 | 0 |