| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 98,081 | 0 | 0 | 101,454 |
| Category | Amount |
|---|---|
| US PRODUCTIONS SERVICES, PROJECT - DEMENTION MADE WITH LOVE INC, PROJECT - MAGNOLIA BLOOM | 55,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ALIENS IN ERITREA LLC |
61876 MORNINGSIDE ROAD JOSHUA TREE,CA92252 |
2021-03-10 | 35,000 | TO SUPPORT THE CULTIVATION OF ARTISTIC STRATEGIES TAKEN WITHIN FILMMAKING HELMED BY SEPHORA WOLDU, THROUGH DEVELOPMENT ACTIVITIES FOR THE PROJECT ALIENS IN ERITREA | 35,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 11/10/21, 3/21/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
COSIGN LLC |
400 2ND AVENUE 25G NEW YORK,NY10010 |
2020-08-26 | 50,000 | TO SUPPORT TO DEVELOPMENT OF A BUSINESS PLAN AND GENERAL OPERATING EXPENSES OF THE ORGANIZATION | 49,500 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 7/1/21, 2/27/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
COSIGN LLC |
400 2ND AVENUE 25G NEW YORK,NY10010 |
2021-09-27 | 50,000 | TO SUPPORT THE ORGANIZATION'S LAUNCH EVENT | 49,184 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 2/27/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
FRUIT TREE MEDIA LTD |
205 CRESCENT ROAD LONDON,BARNETEN4 8SB UK |
2021-03-01 | 5,000 | TO SUPPORT TO DEVELOPMENT EXPENSES FOR THE FILM PROJECT CURRENTLY ENTITLED "THE DANCE" | 5,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 10/4/21, 3/16/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
RATHAUS FILMS LLC |
740 MADISON STREET BROOKLYN,NY11221 |
2021-04-08 | 20,000 | TO SUPPORT THE CULTIVATION OF ARTISTIC STRATEGIES TAKEN WITHIN FILMMAKING HELMED BY SHABIER KIRCHNER, THROUGH ACTIVE RESEARCH, EXPERIMENTATION ANDCREATION | 0 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 10/19/21, 3/7/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
STRAND RELEASING LLC |
6140 W WASHINGTON BLVD CULVER CITY,CA90232 |
2021-08-03 | 10,000 | AUDIENCE ENGAGEMENT GRANT FOR US DISTRIBUTION OF THE FILM "MOGUL MOWGLI" | 10,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 9/16/2022 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
TIGERRUN PRODUCTIONS LIMITED |
40 LAGLAND STREET POOLE,DORSET UK |
2021-03-11 | 10,000 | "TO SUPPORT THE CULTIVATION OF ARTISTIC STRATEGIES TAKEN WITHIN FILMMAKING HELMED BY AYO AKINGBADE, THROUGH ACTIVE RESEARCH, EXPERIMENTATION ANDCREATION" | 10,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 9/27/21, 3/8/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
TRES TUNAS CINE |
CERRADA GARAMUBLLO 1 COLONIA PEITAS MARFIL,GUANAJUATO MX |
2020-12-01 | 10,000 | "TO SUPPORT THE DEVELOPMENT EXPENSES FOR THE FILM PROJECT CURRENTLY ENTITLED "LOST IN THE NIGHT"" | 10,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 4/12/21, 12/31/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
| BING LIU |
C/O CINEREACH 240 KENT AVE BROOKLYN,NY11249 |
2020-01-07 | 6,842 | "TO SUPPORT PARTICIPATION IN ACTING CLASSES, AND OTHER REASONABLY RELATED ACTIVITIES, TOWARD DEEPENING THE GRANTEE'S EXPERIENCE WITH FICTION, AS PART OF THE CINEREACH FELLOWSHIPS PROGRAM" | 6,842 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 11/13/20, 12/15/21, 3/1/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
CINEREACH GRANT PROJECT LLC |
4201 W 5TH STREET APT 229 SANTA ANA,CA92703 |
2021-03-05 | 20,000 | TO SUPPORT THE PRODUCTION EXPENSES FOR A SHORT FILM, "ZERO GRAVITY", AS PART OF THE CINEREACH FELLOWSHIPS PROGRAM | 18,020 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 3/1/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
BRIMSTONE LLC |
2764 ORLEANS AVE NEW ORLEANS,LA70119 |
2015-08-01 | 387,771 | PROGRAM RELATED INVESTMENT: TO FUND THE PRODUCTION AND FINISHING COSTS OF A FEATURE LENGTH DOCUMENTARY FILM ENTITLED, "BRIMSTONE & GLORY" | 387,771 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 1/11/17, 8/30/17, 10/23/18, 2/14/19, 2/25/20 10/15/20, 7/12/21,10/12/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
DEATH ON A TUESDAY LTD |
215-221 BOROUGH HIGH STREET LONDON UK |
2021-05-28 | 500,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT A PORTION OF THE PRODUCTION EXPENSES OF THE FEATURE-LENGTH NARRATIVE PROJECT BASED ON AN ORIGINAL SCREENPLAY ENTITLED "TUESDAY" | 500,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 2/4/22, 1/17/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
GO FREESTYLE LLC |
400 ALTON ROAD 411 MIAMI BEACH,FL33139 |
2018-02-01 | 185,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE DEVELOPMENT OF A STORY AND PRODUCTION PLAN FOR THE PROJECT CURRENTLY REFERRED TO AS "LA DEE DA", F/K/A "UNTITLED SEAN BAKER PROJECT", INCLUDING COSTS ASSOCIATED WITH TRAVEL AND LIVING EXPENSES, RESEARCH, LOCATION SCOUTING, AND PRELIMINARY CASTING | 181,228 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/21/18, 12/02/18, 05/08/19, 02/4/20, 01/31/21, 09/01/21, 11/18/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
MADE WITH LOVE INC |
8447 WILSHIRE BLVD SUITE 200 BEVERLY HILLS,CA90211 |
2021-03-11 | 40,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE CREATION OF DEVELOPMENT MATERIALS FOR THE FILM CURRENTLY ENTITLED "MAGNOLIA BLOOM" | 7,500 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 1/30/22, 1/17/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
PULSE FIMS LTD |
17 HANBURY STREET LONDON UK |
2017-07-28 | 50,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE DEVELOPMENT OF THE FIRST DRAFT AND REWRITE OF THE SCREENPLAY AND OTHER RELATED AND MUTUALLY APPROVED ACTIVITIES DURING THE DEVELOPMENT PHASE OF THE FEATURE LENGTH MOTION PICTURE PROJECT CURRENTLY ENTITLED "UNTITLED KOSMOS PROJECT" | 50,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 02/22/19, 11/19/19, 12/08/20, 08/06/21, 9/23/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
QUITE A PRODUCTION INC |
4111 W ALAMEDA AVE SUITE 505 BURBANK,CA10001 |
2019-10-03 | 50,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION EXPENSES FOR THE FILM CURRENTLY ENTITLED "A HORSE DIES ONCE THAT IS A LIE" DIRECTED AND WRITTEN BY MIRANDA JULY | 26,450 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 8/21/20, 8/20/21, 9/6/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
TCP FILM LLC |
712 S SANTA FE AVE UNIT 304 LOS ANGELES,CA90021 |
2020-06-18 | 75,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE DEVELOPMENT AND PRODUCTION EXPENSES FOR THE FILM "THE CHARLEY PROJECT" DIRECTED BY DAVID TERRY FINE | 36,164 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 10/14/20, 8/9/21, 9/23/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
THUMBELULU FILMS INC |
3500 W OLIVE AVE STE 1190 BURBANK,CA91505 |
2020-02-27 | 15,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE RESEARCH AND DEVELOPMENT FOR A PROJECT CURRENTLY TITLED "UNTITLED LULU WANG RUSSIA STORY" | 12,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 6/30/21, 09/19/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
US PRODUCTION SERVICES |
624 W AVE 46 LOS ANGELES,CA90065 |
2021-06-23 | 40,000 | PROGRAM RELATED INVESTMENT: SCRIPT DEVELOPMENT FOR FILM CURRENTLY ENTITLED "DEMENTION" | 40,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 1/26/22, 2/21/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
NEW WAVE PRODUCTIONS |
340 S LEMON AVE 8915 WALNUT,CA91789 |
2022-02-24 | 75,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION AND POST-PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "NEW WAVE" | 15,500 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 2/3/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
MICKEY & MINA LLC |
110 E 25TH STREET STUDIO 415 NEW YORK,NY10001 |
2022-04-28 | 182,143 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "REALITY" | 182,143 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 1/30/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
PARK PICTURES MEDIA PARTNERS LLC |
184 FIFTH AVENUE NEW YORK,NY10010 |
2021-04-15 | 5,000 | TO SUPPORT THE PRODUCTION EXPENSES FOR THE FILM PROJECT CURRENTLY ENTITLED "EARTH MAMA" | 5,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 8/23/01 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
JA PRODUCTIONS |
720 BATHURST ST SUITE 311 TORONTO,ONM5S 2R4 CA |
2020-12-17 | 40,000 | TO SUPPORT A TRANS MENTORSHIP PROGRAM, OFFERING PRE AND POST PRODUCTIONTRAINING FOR UP TO EIGHT MENTEES, DURING THE PRODUCTION OF THE FILM PROJECTCURRENTLY ENTITLED "SOMETHING YOU SAID LAST NIGHT" | 40,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 8/9/21, 2/24/22 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF FIXED ASSETS | PURCHASED | 12,301 | 1,092 | COST | 0 | 11,209 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITIES | FORM 990-PF, PART VI-A, LINE 11 | MARCEL THE MOVIE LLC, 32-0498327, 240 KENT AVE, BROOKLYN, NY 11249, NOT AN EXCESS BUSINESS HOLDINGUS THREE LLC, 35-2558408, 240 KENT AVE, BROOKLYN, NY 11249, NOT AN EXCESS BUSINESS HOLDINGMTMOVIE INC., 84-2150028, 240 KENT AVE, BROOKLYN, NY 11249, NOT AN EXCESS BUSINESS HOLDING |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US THREE LLC | AT COST | 10 | 10 |
| MARCEL THE MOVIE | AT COST | 10 | 10 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS AND PROGRAM EQUIPMENT | 295,490 | 234,338 | 61,152 | 61,152 |
| FURNITURE & FIXTURES | 96,813 | 76,846 | 19,967 | 19,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,210 | 0 | 0 | 1,210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 49 | 49 | 49 |
| PROGRAM RELATED INVESTMENTS | 2,070,755 | 1,896,236 | 1,896,236 |
| DUE FROM CONTROLLED ENTITIES | 6,915,306 | 6,915,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,144 | 0 | 0 | 2,144 |
| DUES & SUBSCRIPTIONS | 1,710 | 0 | 0 | 2,244 |
| INSURANCE | 36,966 | 0 | 0 | 38,813 |
| MARKETING/ADVERTISING | 1,573 | 0 | 0 | 1,182 |
| OFFICE EXPENSES | 30,424 | 0 | 0 | 30,273 |
| SUPPLIES | 33,864 | 0 | 0 | 33,432 |
| STAFF DEVELOPMENT & TRAINING | 150,856 | 0 | 0 | 150,962 |
| PROJECT/FILMMAKER DEVELOPMENT | 28,518 | 0 | 0 | 22,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI INCOME | 2,103 | 2,103 | |
| SOUNDTRACK REVENUE | 12,874 | 12,874 | 12,874 |
| DISTRIBUTION REVENUE | 34,628 | 34,628 | |
| OTHER INCOME | 31 | 31 | |
| OTHER PRI INCOME | 47,541 | 47,541 | 47,541 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 6,063,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 270,879 | 0 | 0 | 242,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT 204 - LL DISREGARDED ENTITIES | 75 | 0 | 75 | 0 |
| NYS FILING FEE | 275 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MARCEL THE MOVIE LLC |
240 KENT AVE BROOKLYN,NY11249 |
32-0498327 | RETURN OF ADVANCE | 361,781 |
| Total | 54 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MARCEL THE MOVIE LLC |
240 KENT AVE BROOKLYN,NY11249 |
32-0498327 | ADVANCE TO SUBSIDIARY | 361,781 |
| US THREE LLC |
240 KENT AVE BROOKLYN,NY11249 |
35-2558408 | TO RECORD REVENUE DUE TO SUBSIDIARY | 34 |
| Total | 361,815 | |||