| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax preparation | 16,197 | 16,197 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Strategic Income Opportunities | 977,644 | 897,746 |
| JPMorgan Strategic Income Opportunities | 600,870 | 582,140 |
| Lord Abbett Bond Debenture Fund | 1,619,543 | 1,407,150 |
| Lord Abbett Short Duration Income Fund | 1,508,697 | 1,310,120 |
| Natixix Loomis Sayles Core Plus Bond Fnd | 1,222,329 | 1,071,382 |
| Virtus Newfleet Multi Sector Short-Term | 1,459,710 | 1,325,546 |
| Fortune Brands Home & Sec notes | 41,908 | 40,704 |
| Motorola Solultions Inc. notes | 28,760 | 28,621 |
| Allegion US Hldg Co. notes | 47,567 | 44,256 |
| Carlisle Cos. notes | 24,000 | 22,237 |
| Carrier Global Corp. notes | 24,595 | 22,626 |
| Global Payments Inc. notes | 55,072 | 50,842 |
| Dollar Tree Inc. notes | 47,800 | 43,957 |
| Reynolds American Inc. notes | 23,501 | 21,534 |
| Fortune Brands Home & Sec notes | 5,340 | 4,869 |
| Verisk Analytics Inc. notes | 35,471 | 33,073 |
| Microchip Tech Inc. notes | 47,834 | 45,662 |
| Conagra Brands Inc. notes | 47,899 | 43,395 |
| Altria Group Inc. notes | 47,959 | 43,113 |
| Western Digital Corp. notes | 56,834 | 50,852 |
| Trinity Acq PLC notes | 23,949 | 21,364 |
| U.S. Treasury notes | 14,838 | 13,460 |
| Molson Coors Brewing notes | 48,487 | 42,743 |
| American Tower Corp. notes | 57,945 | 52,423 |
| Westinghouse Air Brake Tech. notes | 48,593 | 42,950 |
| Steel Dynamic Inc. notes | 25,120 | 20,981 |
| Broadcom Corp. Cayman notes | 23,767 | 20,815 |
| AT&T Inc. notes | 23,924 | 21,025 |
| Carrier Global Corp. notes | 24,929 | 21,665 |
| QVC Inc. notes | 19,945 | 19,590 |
| SBA Comms Corp. notes | 54,089 | 47,880 |
| Verizon Comms Inc. notes | 57,230 | 51,693 |
| Kraft Heinz Foods notes | 48,443 | 43,082 |
| HP Inc. notes | 48,650 | 42,049 |
| Steel Dynamics Inc. notes | 24,394 | 24,013 |
| United Rent NA Inc. notes | 59,894 | 55,911 |
| AT&T Inc. glbl notes | 24,409 | 21,003 |
| Tegna Inc. notes | 59,925 | 55,966 |
| Discovery Comms LLC notes | 60,474 | 51,611 |
| Bat Cap Corp. notes | 25,048 | 22,478 |
| Oracle Corp. notes | 59,417 | 52,061 |
| CDW LLC Fin Corp. notes | 31,577 | 28,530 |
| Trimble Inc. notes | 47,891 | 40,341 |
| Block Finl LLC notes | 49,772 | 41,728 |
| HCA Inc. notes | 48,828 | 41,816 |
| Willis North Amer Inc. notes | 8,478 | 8,703 |
| CDW LLC notes | 17,086 | 14,479 |
| Service Corp Intl notes | 58,371 | 54,378 |
| Qorvo Inc. notes | 60,985 | 53,054 |
| Zimmer Holdings Inc. notes | 49,812 | 50,243 |
| Berry Global Inc. notes | 46,282 | 45,480 |
| QVC Inc. notes | 51,211 | 35,336 |
| CA Inc. notes | 8,384 | 8,412 |
| Newell Brands Inc. notes | 22,064 | 21,871 |
| Allegion US Hldg Inc. notes | 6,213 | 6,328 |
| Transdigm Inc. notes | 55,657 | 55,368 |
| Expedia Inc. notes | 6,248 | 6,438 |
| Carlisle Cos Inc. notes | 28,210 | 27,989 |
| Boyd Gaming Corp. notes | 42,039 | 39,118 |
| Willis North Amer Inc. notes | 24,837 | 20,768 |
| Westinghouse Air Brake Tech. notes | 8,309 | 8,661 |
| SBA Comms Corp. notes | 6,760 | 6,652 |
| Broadcom Inc. notes | 24,172 | 22,358 |
| Altria Grp Inc. notes | 7,410 | 7,681 |
| HP Inc. notes | 8,839 | 9,147 |
| Verisk Analytics Inc. notes | 17,496 | 16,892 |
| Motorola Solutions Inc. notes | 1,711 | 1,964 |
| L Brands Inc. notes | 54,448 | 57,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Equity Dividend Fund Inst. | 1,037,240 | 910,506 |
| Lord Abbett Fundamental Equity | 938,616 | 910,536 |
| Owl Rock Capital Corp. | 474,962 | 404,250 |
| Trinity Capital Inc. | 225,345 | 154,113 |
| Global X MLP & Energy | 405,003 | 419,828 |
| Vanguard High Dividend Yield ETF | 1,049,878 | 1,071,279 |
| Adobe Inc. | 121,600 | 76,056 |
| Alphabet Inc. | 156,259 | 108,876 |
| Amazon.Com Inc. | 209,399 | 114,744 |
| American Tower Corp. | 112,690 | 92,583 |
| Brookfield Asset Managment Ltd | 22,730 | 16,571 |
| Carmax Inc. | 23,855 | 13,883 |
| Costco Wholesale Corp. | 19,964 | 18,716 |
| Costar Group Inc. | 52,569 | 54,791 |
| Danaher Corp. | 86,231 | 79,891 |
| Hilton Worldwide Holdings | 43,818 | 43,594 |
| Idexx Laboratories Inc. | 27,556 | 21,214 |
| Intuit Inc. | 88,452 | 69,281 |
| Intuitive Surgical Inc. | 15,557 | 12,737 |
| KKR & Co. Inc. | 36,000 | 28,920 |
| Mastercard Inc. | 91,706 | 93,887 |
| Microsoft Corp. | 232,031 | 200,250 |
| Netflix Inc. | 74,287 | 47,771 |
| Nvidia Corp. | 9,272 | 6,576 |
| Progressive Corp. | 62,327 | 72,248 |
| Roper Technologies Inc. | 52,672 | 50,555 |
| S&P Global Inc. | 49,775 | 44,882 |
| Schwab Charles Corp. | 39,125 | 45,044 |
| Transdigm Group Inc. | 100,681 | 103,892 |
| Visa Inc. | 97,714 | 93,492 |
| Zoetis Inc. | 45,175 | 36,491 |
| Linde PLC | 28,791 | 31,313 |
| Blackstone Secured Lending Fund | 196,184 | 189,975 |
| Oaktree Specialty Lending Corp. | 150,244 | 141,522 |
| Plains GP Holdings LP | 215,966 | 248,800 |
| Alps Alerian MLP ETF | 447,672 | 437,805 |
| iShares Russell 2000 ETF | 381,345 | 374,874 |
| iShares Core MSCI EAFE ETF | 526,147 | 579,416 |
| SPPDR Gold Trust | 349,855 | 339,280 |
| SPROTT Gold Miners ETF | 151,891 | 180,748 |
| Vanguard FTSE Emerging Markets ETF | 300,531 | 300,146 |
| Pacwest Bancorp Pfd | 153,297 | 150,000 |
| State Street Corp Pfd | 101,224 | 98,810 |
| Texas Cap Bankshares Ind. pfd | 148,779 | 133,910 |
| Wells Fargo & Company pfd | 99,988 | 95,492 |
| Wintrust Financial Corp. pfd | 69,698 | 64,233 |
| Wintrust Finl Corp. pfd | 85,133 | 85,965 |
| Brookfield Corp. | 99,118 | 76,039 |
| Copart Inc. | 32,353 | 33,855 |
| Moodys Corp. | 76,492 | 71,605 |
| O Reilly Automotive Inc. | 35,918 | 44,734 |
| Sherwin Williams Co. | 15,949 | 15,664 |
| Union Pacific Corp. | 71,127 | 61,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Global Allocation Fund Inc. | AT COST | 875,972 | 762,956 |
| Income Fund of America Fund Class F2 | AT COST | 887,131 | 919,631 |
| Thornburg Income Builder | AT COST | 980,099 | 1,021,320 |
| Lord Abbett Ultra Short Bond | AT COST | 1,004,836 | 984,069 |
| Lord Abbett Inflation Focused | AT COST | 751,802 | 708,677 |
| Virtius Kar Small Mid Cap Core | AT COST | 650,000 | 697,516 |
| Money Market Obbligs Federated Hermes | AT COST | 4,851,303 | 4,851,303 |
| Artisan Intl Value Advisor | AT COST | 561,826 | 542,959 |
| Diamond Hill Large Cap | AT COST | 955,607 | 887,579 |
| Fidelity Advisor Floating Rate High Inc | AT COST | 518,384 | 495,318 |
| Metropolitan West Unconstraind Bond Fd | AT COST | 800,000 | 793,804 |
| Money Market Obbligs Federated Hermes | AT COST | 31,711 | 31,711 |
| Pimco Short Term Instl | AT COST | 561,123 | 552,509 |
| Blackstone Real Estate Income Trust | AT COST | 512,452 | 520,269 |
| NB Secondary Opptys Offshore Fund V | AT COST | 48,710 | 48,710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 28,072 | 28,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 12,731 | 12,731 | 0 | 0 |
| Description | Amount |
|---|---|
| Current year estimated tax payments | 69,000 |
| Prior year income tax overpayment | 8,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 22,659 | 22,659 | ||
| Bank charges | 17 | 17 | ||
| Contract services | 250 | 250 | ||
| Lease operating expenses | 4,475 | |||
| Other deductions from revenue - RI | 1,329,442 | 1,329,442 | ||
| Other deductions from revenue - WI | 4,799 | |||
| Postage & delivery | 423 | 423 | ||
| Supplies | 102 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Co-Op Distributions | 681 | 681 | 681 |
| Oil & gas lease rentals | 365,719 | 365,719 | 365,719 |
| Oil & gas royalties | 26,566,353 | 26,566,353 | 26,566,353 |
| Oil & gas working interests | 27,102 | 27,102 | 27,102 |
| Description | Amount |
|---|---|
| Rounding Adjustment | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 190,842 | 190,842 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mineral property taxes | 3,285 | 3,285 | ||
| Severance taxes - royalties | 1,487,474 | 1,487,474 | ||
| Severance taxes - working interests | 1,707 | 1,707 |