| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 50,488 | 25,244 | 25,244 | 25,244 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DEPRECIATION EXPENSE | 990-PF, PART I, LINE 19 | THE SCHEDULE BELOW LISTS FOR EACH TYPE OF ASSET THE DESCRIPTION OF THE PROPERTY, THE DATE ACQUIRED, THE COST OR OTHER BASIS, THE PRIOR-YEAR ACCUMULATED DEPRECIATION, THE METHOD OF COMPUTATION, THE LIFE, AND THE DEPRECIATION THIS YEAR IN THIS RESPECTIVE ORDER. OTTLEY BUILDING 2009 2,167,262 662,219 SL 39YRS 55,571OTTLEY IMPROVEMENTS VARIOUS 970,908 258,421 SL 39YRS 23,578OTTLEY BLDG. IMPROV. VARIOUS 323,780 104,647 SL 39YRS 11,474MAGNOLIA EQUIP. VARIOUS 435,999 415,770 SL VARIOUS 4,527OTTLEY EQUIP. VARIOUS 154,753 127,463 SL VARIOUS 4,324CYPRESS BUILDING 2020 1,436,937 52,196 SL 39YRS 36,845CYPRESS IMPROVMENTS 2020 442,949 19,640 SL 10YRS 20,268WEBSITE DEVELOPMENT 2019 40,000 23,333 SL 3YRS 13,333 |
| OFFICER DEFERRED COMPENSATION | 990-PF, PART VIII, LINE 1 & STMT 18 | CHARLES E. MENDEZ JR.REGULAR COMPENSATION - $245,000DEFERRED COMPENSATATION RETIREMENT BENEFITS PAID - $100,000TOTAL COMPENSATION - $345,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 1,879,184 | 1,879,184 |
| UBS | 95,520 | 95,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISORS | 1,824,327 | 1,824,327 |
| MERRILL LYNCH | 7,992,020 | 7,992,020 |
| PAX SCIENTIFIC, INC | 1,402 | 1,402 |
| MODIFI, INC | 75,000 | 75,000 |
| ITHERAPY DOCS | 81,486 | 81,486 |
| LOTUS LEAF COATINGS, INC | 25,000 | 25,000 |
| T-NEURO PHARMA, INC | 30,000 | 30,000 |
| NATURES TOOLBOX (NXTBIO, LLC) | 92,685 | 92,685 |
| K&K BIOTECH, INC | 25,000 | 25,000 |
| BUILD WITH ROBOTS, INC. | 50,000 | 50,000 |
| UBS | 3,571,331 | 3,571,331 |
| MINED THERAPEUTICS INC | 41,009 | 41,009 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTTLEY BUILDING - RENTAL PORTION | 1,419,557 | 470,152 | 949,405 | 949,405 |
| OTTLEY IMPROVEMENTS - RENTAL PORTION | 635,945 | 184,710 | 451,235 | 451,235 |
| OTTLEY BUILDING IMPROVEMENTS - RENTAL PORTION | 212,076 | 76,060 | 136,016 | 136,016 |
| LAND - OTTLEY - RENTAL PORTION | 458,500 | 0 | 458,500 | 458,500 |
| RIGHT OF WAY - OTTLEY - RENTAL PORTION | 66,999 | 0 | 66,999 | 66,999 |
| BUILDING - 4915 W. CYPRESS - RENTAL PORTION | 718,469 | 44,521 | 673,948 | 673,948 |
| IMPROVEMENTS - 4915 W. CYPRESS - RENTAL PORTION | 59,916 | 12,483 | 47,433 | 47,433 |
| LAND - 4915 W. CYPRESS - RENTAL PORTION | 619,399 | 0 | 619,399 | 619,399 |
| IMPROVEMENTS - 4915 W. CYPRESS 39YR - RENTAL PORTION | 161,558 | 7,471 | 154,087 | 154,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SJF VENTURES II, LP | AT COST | 40,146 | 40,146 |
| FLASHPOINT INVESTORS 1 LLC | AT COST | 7,796 | 7,796 |
| SOCIAL INVESTORS I, LLC | AT COST | 951 | 951 |
| SJF VENTURES IIIA, LP | AT COST | 44,657 | 44,657 |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | AT COST | 96,935 | 96,935 |
| FLASHPOINT INVESTORS 2, LLC | AT COST | 10,338 | 10,338 |
| ABQID FUND 1, LP | AT COST | 19,417 | 19,417 |
| PRECISION OCULAR METROLOGY, LLC | AT COST | 10,573 | 10,573 |
| SEVENCE, LLC | AT COST | 8,538 | 8,538 |
| OSAZDA ENERGY, LLC | AT COST | 15,565 | 15,565 |
| NUEVO MEXICO BANYAN ANGELS, LLC | AT COST | 25,000 | 25,000 |
| CTW SWA 2018 CONVERTIBLE, LLC | AT COST | 78,485 | 78,485 |
| SUN MOUNTAIN PRIVATE CREDIT FUND | AT COST | 126,894 | 126,894 |
| RO2 CENTRAL ROOSEVELT, LLC | AT COST | 253,151 | 253,151 |
| T&U FREEMOREWEST LLC | AT COST | 112,372 | 112,372 |
| SJF VENTURES V | AT COST | 17,632 | 17,632 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 37,063 | 37,063 | 0 | |
| OTTLEY BUILDING | 747,705 | 247,637 | 500,068 | 500,068 |
| OTTLEY IMPROVEMENTS | 334,963 | 97,290 | 237,673 | 237,673 |
| OTTLEY BUILDING IMPROVEMENTS | 111,704 | 40,062 | 71,642 | 71,642 |
| MAGNOLIA FURNITURE, FIXTURES & COMPUTERS | 435,999 | 420,298 | 15,701 | 15,701 |
| OTTLEY FURNITURE, FIXTURES & COMPUTERS | 154,753 | 131,787 | 22,966 | 22,966 |
| LAND - OTTLEY | 241,500 | 0 | 241,500 | 241,500 |
| RIGHT OF WAY - OTTLEY | 35,289 | 0 | 35,289 | 35,289 |
| CEMVEST, LLC - SKYPOINT FURNITURE | 4,866 | 4,866 | 0 | |
| BUILDING - 4915 W. CYPRESS | 718,469 | 44,521 | 673,948 | 673,948 |
| IMPROVEMENTS - 4915 W. CYPRESS | 59,916 | 12,483 | 47,433 | 47,433 |
| WEBSITE DEVELOPMENT | 40,000 | 36,667 | 3,333 | 3,333 |
| LAND - 4915 W. CYPRESS | 326,249 | 0 | 326,249 | 326,249 |
| IMPROVEMENTS - 4915 W. CYPRESS 39YR | 161,558 | 7,471 | 154,087 | 154,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 19,841 | 0 | 0 | 19,841 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 3,627,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 31,447 | 0 | 0 | 31,447 |
| PUBLIC & COMMUNITY RELATIONS | 32,674 | 0 | 0 | 32,674 |
| DUES & SUBSCRIPTIONS | 5,565 | 0 | 0 | 5,565 |
| EQUIPMENT EXPENSE | 857 | 0 | 0 | 857 |
| INSURANCE | 13,950 | 0 | 0 | 13,950 |
| INVESTMENT FEES | 98,108 | 98,108 | 98,108 | 0 |
| MISCELLANEOUS | 52,125 | 258 | 258 | 51,867 |
| OFFICE SUPPLIES | 13,183 | 0 | 0 | 13,183 |
| PARK EXPENSE | 531 | 0 | 0 | 531 |
| POSTAGE | 596 | 0 | 0 | 596 |
| TRAINING & TEACHING MATERIALS | 37,446 | 0 | 0 | 37,446 |
| COMPUTER SOFTWARE SUPPORT | 60,667 | 0 | 0 | 60,667 |
| WEBSITE DEVELOPMENT | 4,245 | 0 | 0 | 4,245 |
| INVESTMENT EXPENSES | 9,778 | 9,778 | 9,778 | 0 |
| BUILDING MAINTENANCE - 200 OTTLEY | 45,672 | 45,672 | 45,672 | 0 |
| INSURANCE - 200 OTTLEY | 5,231 | 5,231 | 5,231 | 0 |
| BUILDING MAINTENANCE - 4915 W. CYPRESS | 22,650 | 22,650 | 22,650 | 0 |
| INSURANCE - 4915 W. CYPRESS | 5,332 | 5,332 | 5,332 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEACHING SEMINARS | 203,055 | 203,055 | |
| OTHER INCOME | 9,680 | 9,680 | 9,680 |
| SJF VENTURES II, LP | 11,590 | 11,590 | |
| ENTERPRISE PRODUCTS PARTNERS, LP | -3,600 | -3,600 | |
| FLASHPOINT INVESTORS 1 LLC | 777 | 777 | |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | 7,817 | 7,817 | |
| FLASHPOINT INVESTORS 2, LLC | -41 | -41 | |
| ABQID FUND I, LP | -1,677 | -1,677 | |
| PRECISION OCULAR METROLOGY | -1,328 | -1,328 | |
| OSAZDA ENERGY, LLC | -7,333 | -7,333 | |
| SEVENCE, LLC | -8,619 | -8,619 | |
| RO2 CENTRAL ROOSEVELT, LLC | -7,455 | -7,455 | |
| T&U FREEMOREWEST LLC | -426 | -426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS | 236,455 | 123,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 9,233 | 0 | 0 | 9,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 30,529 | 0 | 0 | 30,529 |
| FOREIGN TAXES PAID | 1,029 | 1,029 | 1,029 | 0 |
| FEDERAL EXCISE TAX | 42,500 | 0 | 0 | 42,500 |
| REAL ESTATE TAXES - 200 OTTLEY | 58,209 | 58,209 | 58,209 | 0 |
| LICENSES & FEES - 200 OTTLEY | 20,762 | 20,762 | 20,762 | 0 |
| LICENSES & FEES - 4915 W. CYPRESS | 307 | 307 | 307 | 0 |
| REAL ESTATE TAXES - 4915 W. CYPRESS | 18,786 | 18,786 | 18,786 | 0 |