| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,250 | 625 | 625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELL SOUP CO | 50,240 | 49,802 |
| CITIGROUP INC | 50,462 | 49,681 |
| UNITED TECHNOLOGIES CORP | 30,674 | 29,737 |
| TUCSON ELEC PWR CO | 50,526 | 49,838 |
| GOOGLE INC | 77,556 | 74,635 |
| SPECTRA ENERGY PARTNERS LP | 52,436 | 49,722 |
| VERIZON COMMUNICATIONS | 52,547 | 48,893 |
| RELIANCE STEEL & ALUMINUM CO | 50,195 | 49,953 |
| UNITED HEALTH GROUP INC | 50,457 | 49,762 |
| PROCTOR & GAMBLE | 50,442 | 49,529 |
| BANK OF AMERICA CORP | 50,875 | 49,657 |
| MCKESSON CORP NEW | 50,431 | 49,220 |
| BLACKROCK INC | 50,398 | 49,304 |
| JOHNSON CONTROLS INTERNATIONAL | 49,960 | 49,045 |
| MCCORMICK & CO INC | 99,442 | 96,639 |
| TIMKEN CO | 49,502 | 48,757 |
| KEYSIGHT TECHNOLOGIES INC | 50,474 | 49,418 |
| SYSCO CORP | 62,167 | 63,039 |
| MCDONALDS CORP | 48,057 | 49,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 13,387 | 45,130 |
| ACCENTURE PLC CL A | 37,088 | 55,672 |
| ADOBE SYSTEMS INC | 39,283 | 32,768 |
| ALIGN TECHNOLOGY INC | 8,537 | 8,850 |
| ALPHABET INC CL A | 21,709 | 60,594 |
| AMAZON COM INC | 24,145 | 42,478 |
| AMGEN INC | 25,009 | 50,120 |
| ANALOG DEVICES INC | 27,322 | 52,433 |
| APPLE COMPUTER INC | 7,114 | 64,393 |
| BERKSHIRE HATHAWAY INC CL B | 24,108 | 44,604 |
| BLACKROCK INC | 28,506 | 50,120 |
| CONSTELLATION BRANDS INC | 33,401 | 50,183 |
| CROWN CASTLE INTL CORP NEW | 11,521 | 21,215 |
| DOLLAR GENERAL CORP | 21,236 | 56,250 |
| HOME DEPOT INC | 27,997 | 58,318 |
| HONEYWELL INTL INC | 39,268 | 60,376 |
| JP MORGAN CHASE AND CO | 20,738 | 49,745 |
| MICROSOFT CORP | 7,542 | 68,888 |
| MSCI INC | 20,350 | 20,313 |
| NESTLE SA SPONS ADR FOR REG | 23,012 | 32,722 |
| NETFLIX COM | 23,869 | 19,859 |
| NIKE INC CLASS B | 17,079 | 13,711 |
| PAYPAL HLDGS INC | 36,661 | 34,108 |
| PEPSICO INC | 24,889 | 28,754 |
| PFIZER INC | 18,376 | 35,342 |
| PROCTER AND GAMBLE CO | 16,873 | 32,815 |
| RAYTHEON TECHNOLOGIE CORP | 10,919 | 42,252 |
| REALTY INCOME CORP REIT | 8,020 | 8,199 |
| SALESFORCE.COM | 30,289 | 43,268 |
| SBA COMMUNICATIONS CORP NEW | 6,440 | 20,951 |
| SERVICENOW INC | 8,414 | 8,326 |
| SHERWIN WILLIAMS CO | 21,953 | 41,115 |
| STARBUCKS CORP | 21,946 | 41,391 |
| UNITEDHEALTH GROUP INC | 13,774 | 16,433 |
| VERISK ANALYTICS INC CL A | 22,218 | 22,964 |
| VERIZON COMMUNICATIONS | 44,866 | 33,328 |
| VISA INC CLASS A | 21,403 | 53,165 |
| WALT DISNEY CO HLDG | 30,831 | 27,404 |
| ZIMMER BIOMET HOLDINGS | 0 | 34,229 |
| ZIMVIE INC | 31,954 | 250 |
| ZOETIS INC | 21,808 | 29,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY EMERGING MARKETS I | AT COST | 175,998 | 166,157 |
| ARTISAN INTERNATIONAL ADVISOR | AT COST | 160,346 | 233,964 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 190,283 | 211,848 |
| ISHARES RUSSELL 2000 ETF | AT COST | 172,800 | 246,392 |
| MAINSTAY HIGH YLD CORP BOND FUND | AT COST | 168,957 | 150,733 |
| VANGUARD MID CAP GROWTH INDEX FUND ETF | AT COST | 142,939 | 226,843 |
| VANGUARD REAL ESTATE ETF | AT COST | 67,391 | 81,034 |
| CAMDEN PRIVATE CAPITAL III | AT COST | 37,216 | 18,647 |
| METROPOLITAN RE PARTNERS GLOBAL II, LP | AT COST | 60,748 | 31,039 |
| Description | Amount |
|---|---|
| BOND COST DIFFERENCE DUE TO AMORTIZED COST VS HISTORICAL COST | 14,279 |
| BOOK/TAX DIFFERENCE IN CAMDEN PRIVATE CAPITAL III LLC K-1 | 18,569 |
| BOOK/TAX DIFFERENCE IN METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | 29,709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS THRU FROM K-1: CAMDEN PRIVATE CAPITAL III, LLC | 1,237 | 1,237 | 0 | |
| PASS THRU FROM K-1: METROPOLITAN RE PARTNERS GLOBAL II, LP | 478 | 478 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK TO TAX DIFFERENCE | -288 | ||
| ORDINARY INCOME FROM CAMDEN PRIVATE CAPITAL III, LLC K-1 | 129 | 129 | 129 |
| NET REE INCOME FROM METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | -17 | -17 | -17 |
| OTHER INCOME FROM CAMDEN PRIVATE CAPITAL III, LLC K-1 | 147 | 147 | 147 |
| OTHER INCOME FROM METROPOLITAN RE PARTNERS GLOBAL II, LP K-1 | -2 | -2 | -2 |
| REFUND INCOME | 48 | 48 | 48 |
| ORDINARY INCOME FROM METROPOLITAN RE PARTNERS | -1 | -1 | -1 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 26,530 |
| UBI | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSTC - FIDUCIARY FEES | 4,031 | 3,124 | 907 | |
| INVESTMENT FEES | 25,823 | 20,013 | 5,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 FOREIGN TAX: CAMDEN PRIVATE CAPITAL III | 2 | 2 | 0 | |
| IRS - ESTIMATED TAX PAYMENTS | 658 | 0 | 0 | |
| FOREIGN TAXES PAID | 286 | 286 | 0 |