| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,280 | 2,868 | 1,412 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2013-04-15 | 250,000 | |||||||
| LAND | 2014-01-01 | 158,010 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 731,222 | 254,147 | 477,075 | 477,075 |
| BUILDING | ||||
| IMPROVEMENTS | ||||
| FURNITURE |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 408,010 | 408,010 | 408,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 | 200 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 965,117 | 966,211 | 1,166,899 |
| GODSPEED | 75,913 | 75,913 | 75,913 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS | 13,903 | 13,903 | ||
| MARKETING | 13,443 | 13,443 | ||
| OFFICE EXPENSE | 561 | 561 | ||
| POSTAGE | 2,203 | 2,203 | ||
| TELEPHONE | 2,246 | 2,246 | ||
| RETREAT HOUSE | 68,301 | 68,301 | ||
| WEBSITE | 1,150 | 1,150 | ||
| BANK SERVICE CHARGES | 15 | 15 | ||
| MISC INVESTMENT COSTS | 606 | 606 | ||
| INVESTMENT DEPRECIATION | 20,311 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN TO OFFICER |
96,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,997 | 8,997 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS | 19,687 | 126,432 | -106,745 |