| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,715 | 4,286 | 1,429 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 25,400 | 24,222 |
| WAL MART STORES INC | 38,752 | 39,750 |
| US BANCORP VARIABLE 5.727% | 25,678 | 25,463 |
| BANK OF AMERICA | 25,536 | 24,774 |
| SALESFORCE.COM INC | 24,824 | 24,910 |
| TARGET CORP | 25,973 | 24,496 |
| JP MORGAN CHASE & CO 3.2% | 25,008 | 24,981 |
| HOME DEPOT INC | 26,368 | 22,908 |
| MARRIOTT INERNATIONAL INC 3.75% | 10,162 | 9,590 |
| GOLDMAN SACHS GROUP INC | 25,056 | 24,979 |
| MICROSOFT CORP | 50,419 | 49,474 |
| TRUIST FINANCIAL CORPORATION 4% | 26,137 | 24,451 |
| DR HORTON | 39,219 | 34,451 |
| JOHN DEERE CAPITAL CORP | 23,245 | 22,272 |
| SIMON PROPERTY GROUP LP | 10,117 | 9,848 |
| ORACLE CORP | 50,089 | 49,614 |
| MASTERCARD INC - CLASS A | 25,181 | 24,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILLIPS 66 | 9,269 | 32,471 |
| PFIZER INC | 50,978 | 102,480 |
| PEPSICO INC | 62,278 | 121,946 |
| PAYCHEX INC | 51,602 | 173,340 |
| PALO ALTO NETWORKS INC | 72,036 | 62,793 |
| O'REILLY AUTOMOTIVE INC | 74,185 | 89,467 |
| ABBOTT LABORATORIES | 40,432 | 137,238 |
| NEXTERA ENERGY INC | 27,392 | 167,200 |
| MORGAN STANLEY | 60,134 | 63,765 |
| MICROSOFT CORP | 58,847 | 218,716 |
| MERCK & CO INC | 25,848 | 94,308 |
| MCDONALDS CORP | 46,836 | 139,671 |
| LOCKHEED MARTIN CORP | 46,675 | 85,136 |
| LILLY ELI & CO | 62,206 | 256,088 |
| PRINCIPAL FINANCIAL GROUP INC | 39,426 | 41,960 |
| PROCTER & GAMBLE CO | 43,965 | 147,013 |
| SOUTHERN CO | 38,070 | 57,128 |
| QUANTA SERVICES | 44,529 | 53,580 |
| WALT DISNEY CO | 53,080 | 43,440 |
| WALMART INC | 63,033 | 85,074 |
| WALGREENS BOOTS ALLIANCE | 61,616 | 42,030 |
| VF CORP | 25,045 | 27,610 |
| VERIZON COMMUNICATIONS INC | 55,089 | 56,381 |
| VANGUARD INSTITUTIONAL INDEX | 87,850 | 151,220 |
| PROLOGIS INC | 60,169 | 74,965 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 254,295 | 260,709 |
| TRUIST FINANCIAL CORPORATION | 50,089 | 47,333 |
| TORONTO DOMINION BANK | 63,772 | 104,393 |
| JP MORGAN CHASE & CO | 27,177 | 77,510 |
| SCHLUMBERGER LTD | 37,821 | 43,570 |
| UNITEDHEALTH GROUP INC | 38,969 | 39,764 |
| JOHNSON & JOHNSON | 48,791 | 119,239 |
| INTEL CORP | 44,894 | 53,521 |
| DIGITAL REALTY TRUST INC | 35,928 | 66,178 |
| DEERE & COMPANY | 32,948 | 192,942 |
| COSTCO WHOLESALE CORP | 55,785 | 174,383 |
| BAXTER INTERNATIONAL INC | 18,104 | 29,308 |
| CONOCOPHILLIPS | 43,169 | 97,350 |
| BERKSHIRE HATHAWAY INC | 128,411 | 118,000 |
| BLACKROCK INC | 64,407 | 124,010 |
| COMCAST CORP NEW | 18,790 | 18,359 |
| BOEING CO | 13,282 | 42,860 |
| CITIGROUP INC | 55,744 | 52,015 |
| CHEVRON CORP | 36,809 | 82,565 |
| DOMINION ENERGY INC | 26,941 | 33,726 |
| CATERPILLAR INC DEL | 11,005 | 97,022 |
| BROADCOM INC | 84,712 | 100,643 |
| DUKE ENERGY HLDG CORP | 38,195 | 64,472 |
| ILLINOIS TOOL WORKS INC | 22,145 | 110,150 |
| AIR PRODUCTS AND CHEMICALS INC | 25,057 | 107,891 |
| AM BEACON LONDON CO INCOME EQ I | 145,204 | 200,738 |
| HOME DEPOT INC | 14,560 | 164,247 |
| AT&T INC | 80,338 | 66,442 |
| FEDERATED HERMES STRATEGIX VALUE DIVIDEND FD - IS | 200,025 | 209,862 |
| AMAZON COM INC | 39,528 | 100,800 |
| ENBRIDGE INC | 43,894 | 57,712 |
| EMERSON ELECTRIC CO | 54,714 | 105,666 |
| APPLIED MATERIALS INC | 24,898 | 159,216 |
| APPLE INC | 39,915 | 276,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BACELINE - UMB INCOME FUND | AT COST | 193,958 | 250,000 |
| LINWOOD PROPERTIES TRUST | AT COST | 49,301 | 62,805 |
| Description | Amount |
|---|---|
| OTHER CHANGES | 1,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEE | 38,036 | 38,036 | 0 | |
| OTHER EXPENSES - UMB X1300 | 1,075 | 1,075 | 0 | |
| PORTFOLIO DEDUCTIONS - BACELINE K-1 | 3,753 | 3,753 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BACELINE K-1 | 4,815 | 4,815 | 4,815 |
| BACELINE K-1 | 5,760 | 0 | 5,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 9,563 | 0 | 0 | |
| STATE FIDUCIARY INCOME TAX | 6 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 2,574 | 2,574 | 0 |