| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tony Novak CPA | 2,800 | 0 | 0 | 0 |
| Payroll service | 537 | 0 | 0 | 0 |
| Legal Services | 2,459 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| David Segal | Serves without compensation |
| Rachel Segal | Sole employee |
| Steven Segal | Serves without compensation |
| Lyndsie Wilson | Serves without compensation |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office equipment | 2014-07-01 | 1,580 | 1,280 | SL | 7 | 0 | 0 | 0 | |
| Office Equipment | 2015-07-01 | 1,025 | 755 | SL | 7 | 146 | 0 | 0 | |
| Organization costs | 2015-07-01 | 11,357 | 3,912 | SL | 15 | 757 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Musical Instruments | 470,054 | 80,461 | 389,593 | 389,593 |
| Office equipment | 4,367 | 1,980 | 2,387 | 2,387 |
| Organization costs | 12,114 | 3,912 | 8,202 | 8,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Instrument deposits | 0 | 37,425 | 37,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program Advertising | 1,968 | 0 | 0 | 0 |
| Program Music camps | 0 | 0 | 0 | 0 |
| Program Instrument maint rep | 9,996 | 0 | 0 | 0 |
| Program Youth Orchestra | 0 | 0 | 0 | 0 |
| Program Recordings Services | 0 | 0 | 0 | 0 |
| Program Accompanist | 0 | 0 | 0 | 0 |
| Program Events | 0 | 0 | 0 | 0 |
| Program Student applications | 0 | 0 | 0 | 0 |
| Program Instrument insurance | 3,420 | 0 | 0 | 0 |
| Program Masterclasses | 0 | 0 | 0 | 0 |
| Program Instrument Supplies | 0 | 0 | 0 | 0 |
| Program Sheet music and supp | 0 | 0 | 0 | 0 |
| Program Student travel | 0 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EIDL Loan | 199,139 | 184,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 790 | 0 | 0 | 0 |