| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AYCO FEES | 12,494 | 6,247 | 6,247 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| GOLDMAN SACHS CO LLC | PROVIDE INVESTMENT MANAGEMENT SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED LIST | 3,372,829 | 3,152,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED LIST | 3,602,786 | 4,180,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K1 US REAL PROP INC FD 85-5 | AT COST | 383,647 | 720,166 |
| K1 WEST ST CAP PTNRS VII PAR | AT COST | 132,786 | 299,526 |
| K1 WEST ST CAP PTNRS VII PAR B | AT COST | 42,376 | 95,588 |
| K1 BROAD STREET RE GS 85-5 | AT COST | 126,147 | 127,519 |
| K1 CADRE ACCESS GS 85-5 | AT COST | 208,553 | 234,603 |
| CO-INVESTMENT PARTNERS II | AT COST | 292,442 | 177,804 |
| VINTAGE VIII | AT COST | 278,412 | 432,285 |
| BYDC | AT COST | 96,537 | 270,048 |
| K1 WEST ST CAP PTNRS VIII | AT COST | 266,813 | 416,903 |
| PMMC II | AT COST | 375,000 | 347,761 |
| ARES ACCESS OFFSHORE | AT COST | 204,344 | 291,043 |
| SLR HEALTHCARE | AT COST | 50,891 | 45,613 |
| VINTAGE IX A OFFSHORE | AT COST | 10,000 | 10,000 |
| ISHARES MSCI EAFE ETF | AT COST | 428,544 | 353,069 |
| VANGUARD FTSE DEV MKTS ETF | 341,280 | 341,782 | |
| VANGUARD FTSE EM MKTS ETF | 230,225 | 247,609 | |
| ISHARES RUSSELL 2000 ETF | 250,255 | 367,342 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONORS COST BASIS | 0 |
| FOR STOCK DONATED TO FOUNDATION | 210,914 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 47,315 | 47,315 | |
| PASSTHROUGH INCOME | 35,668 | 35,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 53,028 | 53,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 20,000 | |||
| FOREIGN TAX PAID | 3,129 | 3,129 |