| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIRTLE CALLAGHAN HIGH YIELD BOND 40415H503 | 2,399,043 | 2,123,017 |
| HIRTLE CALLAGHAN CORP FIXED 40415H578 | 1,653,873 | 1,368,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIRTLE CALLAGHAN TR SSGA EMERG MKTS 40415H107 | 2,320,415 | 1,841,329 |
| HIRTLE CALLAGHAN TR GROWTH EQUITY PORTFOLIO 40415H867 | 12,533,345 | 9,864,912 |
| HIRTLE CALLAGHAN TR INT'L EQUITY FD 40415H842 | 3,413,564 | 2,871,925 |
| HIRTLE CALLAGHAN ABS FIXED 40415H552 | 1,340,400 | 1,160,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEVELAND DEVELOPMENT FUND | AT COST | 1,155,984 | 1,155,984 |
| HC PEXI OFFSHORE 992FT4990 | AT COST | 66,800 | 517,326 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHOREFUND XII 993CGN998 | AT COST | 343,971 | 556,152 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHOREFUND 2022 A LTD 994FWE992 | AT COST | 24,793 | 20,092 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL / ADMINISTRATIVE FEES | 164,278 | 164,278 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 36,214 | 36,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 PAYMENT DUE WITH FORM 990-PF | 46,010 | 0 | 0 | 0 |
| 2022 FIRST QTR ESTIMATED TAXES - 990PF | 6,000 | 0 | 0 | 0 |
| 2022 FIRST QTR ESTIMATED TAXES - 990T | 4,000 | 0 | 0 | 0 |
| 2022 SECOND QTR ESTIMATED TAXES - 990PF | 6,000 | 0 | 0 | 0 |
| 2022 THIRD QTR ESTIMATED TAXES - 990PF | 6,000 | 0 | 0 | 0 |
| 2022 THIRD QTR ESTIMATED TAXES - 990T | 4,000 | 0 | 0 | 0 |
| 2022 STATE OF OHIO FILING FEES | 200 | 0 | 0 | 0 |