| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 9,000 | 2,250 | 2,250 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 193,752 | 37,977 | 2,421 | 2,421 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS INDEX FD | 250,302 | 250,302 |
| VANGUARD EMERGING MARKETS INDEX FD | 97,401 | 97,401 |
| VANGUARD MID CAP INDEX FUND | 310,396 | 310,396 |
| VANGUARD REIT INDEX FUND | 247,108 | 247,108 |
| VANGUARD SMALL CAP INDEX FUND | 271,024 | 271,024 |
| VANGUARD TOTAL BOND MARKET INDEX FD | 1,392,824 | 1,392,824 |
| VANGUARD 500 INDEX FUND | 1,424,393 | 1,424,393 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 84,494 | 62,713 | 21,781 | 84,494 |
| BUILDING | 947,392 | 590,485 | 356,907 | 947,392 |
| FURNITURE AND FIXTURES | 64,479 | 59,930 | 4,549 | 64,479 |
| LAND | 71,254 | 71,254 | 71,254 |
| Item No. | 1 |
|---|---|
| Lender's Name | 2ND PAYROLL PROTECTION PLAN LOAN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 27,925 |
| Balance Due | |
| Date of Note | 2021-03 |
| Maturity Date | 2026-03 |
| Repayment Terms | 655.09 MONTHLY P&I |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | COVID-19 PAYROLL PROTECTION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 16,531 | 4,959 | 11,572 | |
| TELECOMMUNICATIONS | 2,077 | 415 | 1,662 | |
| INSURANCE | 12,053 | 1,205 | 10,848 | |
| MEMBERSHIP EXPENSES | 2,319 | 2,319 | ||
| MISC EXPENSES | 521 | 260 | 260 | |
| PROJECT EXPENSES-ENV GRANTS | 328 | 328 | ||
| MEETING | 138 | 69 | 69 | |
| SYMPOSIUMS & WORKSHOPS | 102 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DONATIONS-USE OF HISTORIC BDG | 36,259 | 36,259 | |
| MISCELLANEOUS INCOME | 5,146 | 5,146 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON SECURITIES | -715,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,925 | 2,962 | 2,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,779 | 1,779 |