| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,670 | 0 | 0 | 9,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,201 | 8,201 | ||
| Buildings | 341,240 | 105,362 | 235,878 | 235,879 |
| Improvements | 31,813 | 5,683 | 26,130 | 26,130 |
| Land | 100,000 | 100,000 | 100,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST SECURITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,762 | 2,762 | ||
| BANK CHARGES | 533 | 533 | ||
| BUSINESS LICENSE FEES | 134 | 134 | ||
| CONTRACT SERVICES | 3,570 | 3,570 | ||
| CREDIT CARD PROCESSING FEES | 243 | 243 | ||
| DISCOUNTS APPLIED WITH ROUNDING $3 | -27 | |||
| INSURANCE | 7,675 | 7,891 | 3,738 | |
| MAINTENANCE | 3,532 | 3,632 | 1,721 | |
| MEMBERSHIP FEES & DUES | 59 | 61 | 29 | |
| REMODEL/IMPROVEMENTS/MAINTENANCE | 2,598 | 2,598 | ||
| Rental Expenses | 15,943 | 15,943 | ||
| RENTAL SUPPLIES | 321 | 330 | 156 | |
| SUPPLIES | 591 | 591 | ||
| TOTAL DE MINIMIS FURNITURE & FIXTURES | 2,865 | 2,865 | ||
| WEBSITE EXPENSE | 1,142 | 1,174 | 556 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 158 | 158 | |
| WALKING TOUR | 3,850 | 3,850 | |
| YSC CONSORTIUM | 15,067 | 15,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 550 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESORT TAX | 585 | 585 | ||
| TAXES - OTHER | 2,036 | 2,036 |