| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETF INVESCO BULLETSHARES 2025 CORP BD | 65,381 | 59,276 |
| INVESCO BULLETSHARES 2023 CORP BD ETF | 65,227 | 62,326 |
| INVESCO BULLETSHARES 2027 CORP B | 60,548 | 52,880 |
| ISHARES FLOATING RATE BOND | 58,628 | 57,408 |
| MET WEST TOTAL RETURN BOND | 64,076 | 55,927 |
| VANGUARD TOTAL BOND MKT ETF INT-TERM BD 5-10YRS | 62,726 | 57,423 |
| VANGUARD WORLD FDS COMM SRVC ETF | 28,578 | 37,142 |
| VG INTERM INVEST GRADE BD ADM SHS 5-10YR #571 | 26,230 | 22,891 |
| VG SH-TERM INV GRD FD ADM | 19,241 | 18,322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - A | 4,332 | 17,500 |
| ALPHABET INC - C | 4,321 | 17,434 |
| APPLE INC | 8,866 | 41,016 |
| BERKSHIRE HATHAWAY B | 7,735 | 14,743 |
| BNY MELLON CORP | 12,323 | 11,053 |
| BRISTOL MYERS SQUIBB CO | 9,786 | 12,012 |
| COCA COLA CO COM | 17,026 | 32,084 |
| DANAHER CORP | 9,013 | 15,718 |
| EBAY INC | 12,063 | 8,917 |
| JOHNSON & JOHNSON | 9,530 | 13,313 |
| MARRIOT INTL INC NEW CL A | 11,923 | 13,193 |
| MASTERCARD, INC | 8,384 | 31,863 |
| MICROSOFT CORP. | 8,535 | 56,503 |
| MORGAN STANLEY DEAN WITTER & CO | 8,889 | 18,026 |
| ORACLE CORPORATION | 7,686 | 13,904 |
| PEPSICO, INC. | 17,142 | 40,832 |
| SCHLUMBERGER LTD | 15,172 | 15,377 |
| WASTE MANAGEMENT | 11,183 | 14,533 |
| XEROX HOLDINGS CORP | 12,439 | 7,618 |
| ZOETIS INC | 9,946 | 12,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER REIT COM | AT COST | 12,658 | 15,080 |
| DFA LARGE CAP INTERNATIONAL | AT COST | 61,863 | 64,415 |
| INVESCO EX AEROSPACE | AT COST | 9,659 | 32,942 |
| ISHARES RUSSELL 1000 | AT COST | 26,713 | 28,994 |
| ISHARES RUSSELL 2000 INDEX ETF SMALL CAP INDEX | AT COST | 34,708 | 45,727 |
| ISHARES S&P 500 INDEX | AT COST | 223,704 | 332,135 |
| ISHS RUSSELL 2000 VALUE INDEX ETF | AT COST | 31,920 | 47,653 |
| ISHS RUSSELL MIDCAP | AT COST | 31,912 | 64,660 |
| MSCI EAFE INDEX ETF FOREIGN LG BLEND FUND | AT COST | 80,415 | 73,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,809 | 1,405 | 1,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,541 | 7,541 | 0 |