| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,806 | 22,264 | 9,542 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 2015-01-01 | 639 | 312 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 2015-07-01 | 1,120 | 548 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 2016-09-29 | 503 | 242 | 200DB | 5.000000000000 | 9 | 9 | ||
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 2016-01-25 | 696 | 348 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 2016-07-12 | 644 | 322 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 1416-1420 10TH AVE | 2016-05-03 | 7,592 | 1,438 | SL | 27.500000000000 | 276 | 276 | ||
| RENOVATIONS - 3468 HARDESTY | 2016-07-13 | 9,729 | 1,785 | SL | 27.500000000000 | 354 | 354 | ||
| APPLIANCE - 3477 HARDESTY-OVEN | 2016-01-11 | 522 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - 1333 10TH AVE | 2017-07-17 | 3,084 | 452 | SL | 27.500000000000 | 112 | 112 | ||
| APPLIANCE - 3471 HARDESTRY | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER -1339 10TH AVE | 2017-09-15 | 1,099 | 472 | 200DB | 5.000000000000 | 51 | 51 | ||
| APPLIANCE - 1420 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 3468 HARDESTY | 2013-06-01 | 2,590 | 764 | SL | 27.500000000000 | 94 | 94 | ||
| RENOVATIONS - 1416 10TH AVE | 2013-06-01 | 800 | 236 | SL | 27.500000000000 | 29 | 29 | ||
| ROOFING - HARDESTY | 2013-08-01 | 12,740 | 3,685 | SL | 27.500000000000 | 463 | 463 | ||
| APPLIANCE - 1333 10TH AVE | 2013-06-01 | 555 | 277 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2013-08-01 | 8,100 | 2,347 | SL | 27.500000000000 | 295 | 295 | ||
| ROOFING - 1420 10TH AVE | 2013-04-01 | 15,240 | 4,594 | SL | 27.500000000000 | 554 | 554 | ||
| ROOFING - 1333 10TH AVE | 2013-07-01 | 21,080 | 6,161 | SL | 27.500000000000 | 767 | 767 | ||
| SK - RANGE/OVEN - 1416 10TH AVE | 2008-03-01 | 711 | 355 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - WATER HEATER - 1333 10TH AVE | 2008-02-01 | 753 | 376 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-06-01 | 7,547 | 3,597 | SL | 27.500000000000 | 274 | 274 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-05-01 | 7,837 | 3,764 | SL | 27.500000000000 | 285 | 285 | ||
| SK - CONSTRUCTION - 3468 HARDESTY | 2008-11-01 | 3,613 | 1,665 | SL | 27.500000000000 | 131 | 131 | ||
| SK - PRINTER | 2007-06-30 | 314 | 314 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 2007-06-30 | 672 | 672 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - FLOORING | 2007-06-30 | 1,571 | 1,571 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 10TH AVE | 2007-06-30 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - LAND | 2006-11-17 | 2,818,547 | L | 0 | 0 | ||||
| SK - BUILDING | 2006-11-17 | 916,840 | 355,628 | SL | 39.000000000000 | 23,509 | 23,509 | ||
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 2009-06-30 | 4,897 | 2,448 | 200DB | 5.000000000000 | 0 | 0 | ||
| SEC. 754 LAND - MINNIE KOSASA TRUST | 2018-03-23 | 836,184 | L | 0 | 0 | ||||
| SEC. 754 LAND - ESTATE TRUST | 2018-03-23 | 390,725 | L | 0 | 0 | ||||
| APPLIANCE | 2012-06-30 | 512 | 255 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2012-06-30 | 540 | 182 | SL | 27.500000000000 | 20 | 20 | ||
| FLOORING - HARDESTY | 2011-09-01 | 650 | 200DB | 5.000000000000 | 0 | 0 | |||
| ROOFING - HARDESTY | 2011-02-01 | 1,100 | 418 | SL | 27.500000000000 | 40 | 40 | ||
| ROOFING - 1420 10TH AVE | 2011-02-01 | 1,316 | 502 | SL | 27.500000000000 | 48 | 48 | ||
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 2011-05-01 | 308 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAINTING - 1333 10TH AVE | 2011-08-01 | 2,700 | 976 | SL | 27.500000000000 | 98 | 98 | ||
| ROOFING - 1333 10TH AVE | 2011-02-01 | 2,000 | 763 | SL | 27.500000000000 | 73 | 73 | ||
| APPLIANCE - WATER HEATER -1416 10TH AVE | 2017-09-15 | 1,173 | 504 | 200DB | 5.000000000000 | 55 | 55 | ||
| CONCRETE SLAB - 3468 HARDESTY | 2019-01-01 | 7,016 | 648 | SL | 27.500000000000 | 255 | 255 | ||
| PAINTING | 2010-06-30 | 5,676 | 2,292 | SL | 27.500000000000 | 206 | 206 | ||
| APPLIANCE | 2010-06-30 | 1,444 | 722 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS | 2010-06-30 | 7,299 | 2,949 | SL | 27.500000000000 | 265 | 265 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 512(B)(13) CONTROLLED ENTITY | 990-PF, PART VII-A, LINE 11 | INCLUDED SCHEDULE OF CONTROLLED ENTITIES ATTACHMENT AS NOTED IN IRS INSTRUCTIONS FOR FORM 990-PF, PART VII-A, LINE 11.NAME OF CONTROLLED ENTITY:SIDKO OHANA PROPERTIES, LLCADDRESS:766 POHUKAINA STREETHONOLULU, HI 96813EMPLOYER ID NUMBER:27-1328421EXCESS BUSINESS HOLDING:NO |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 639 | 632 | 7 | |
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 1,120 | 1,108 | 12 | |
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 503 | 503 | 0 | |
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 696 | 696 | 0 | |
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 644 | 644 | 0 | |
| RENOVATIONS - 1416-1420 10TH AVE | 7,592 | 1,714 | 5,878 | |
| RENOVATIONS - 3468 HARDESTY | 9,729 | 2,139 | 7,590 | |
| APPLIANCE - 3477 HARDESTY-OVEN | 522 | 522 | 0 | |
| ROOFING - 1333 10TH AVE | 3,084 | 564 | 2,520 | |
| APPLIANCE - 3471 HARDESTRY | 523 | 523 | 0 | |
| APPLIANCE - WATER HEATER -1339 10TH AVE | 1,099 | 1,073 | 26 | |
| APPLIANCE - 1420 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| RENOVATIONS - 3468 HARDESTY | 2,590 | 858 | 1,732 | |
| RENOVATIONS - 1416 10TH AVE | 800 | 265 | 535 | |
| ROOFING - HARDESTY | 12,740 | 4,148 | 8,592 | |
| APPLIANCE - 1333 10TH AVE | 555 | 555 | 0 | |
| ROOFING - HARDESTY | 8,100 | 2,642 | 5,458 | |
| ROOFING - 1420 10TH AVE | 15,240 | 5,148 | 10,092 | |
| ROOFING - 1333 10TH AVE | 21,080 | 6,928 | 14,152 | |
| SK - RANGE/OVEN - 1416 10TH AVE | 711 | 711 | 0 | |
| SK - WATER HEATER - 1333 10TH AVE | 753 | 753 | 0 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,547 | 3,871 | 3,676 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,837 | 4,049 | 3,788 | |
| SK - CONSTRUCTION - 3468 HARDESTY | 3,613 | 1,796 | 1,817 | |
| SK - PRINTER | 314 | 314 | 0 | |
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 672 | 672 | 0 | |
| SK - FLOORING | 1,571 | 1,571 | 0 | |
| SK - APPLIANCES - 10TH AVE | 1,303 | 1,303 | 0 | |
| SK - LAND | 2,818,547 | 0 | 2,818,547 | |
| SK - BUILDING | 916,840 | 379,137 | 537,703 | |
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 4,897 | 4,897 | 0 | |
| SEC. 754 LAND - MINNIE KOSASA TRUST | 836,184 | 0 | 836,184 | |
| SEC. 754 LAND - ESTATE TRUST | 390,725 | 0 | 390,725 | |
| APPLIANCE | 512 | 511 | 1 | |
| ROOFING - HARDESTY | 540 | 202 | 338 | |
| FLOORING - HARDESTY | 650 | 650 | 0 | |
| ROOFING - HARDESTY | 1,100 | 458 | 642 | |
| ROOFING - 1420 10TH AVE | 1,316 | 550 | 766 | |
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 308 | 308 | 0 | |
| PAINTING - 1333 10TH AVE | 2,700 | 1,074 | 1,626 | |
| ROOFING - 1333 10TH AVE | 2,000 | 836 | 1,164 | |
| APPLIANCE - WATER HEATER -1416 10TH AVE | 1,173 | 1,146 | 27 | |
| CONCRETE SLAB - 3468 HARDESTY | 7,016 | 903 | 6,113 | |
| PAINTING | 5,676 | 2,498 | 3,178 | |
| APPLIANCE | 1,444 | 1,444 | 0 | |
| RENOVATIONS | 7,299 | 3,214 | 4,085 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHMS FUNDS | AT COST | 30,717,447 | 30,915,363 |
| ASSETS ACQUIRED FROM HONOLULU SYMPHONY | AT COST | 171,347 | 171,347 |
| STRATEGIC INVESTMENT GROUP FUNDS | AT COST | 72,207,290 | 71,678,888 |
| HILDENE OPPORTUNITIES OFFSHORE FUND | AT COST | 699,115 | 811,431 |
| LEGACY VENTURE INVESTMENTS (VII, IX, X & XI) | AT COST | 2,087,225 | 5,293,500 |
| CAPITALIZED IMPROVEMENTS | AT COST | 103,189 | 103,189 |
| BAYVIEW MSR OPPORTUNITY OFFSHORE LP | AT COST | 642,208 | 663,623 |
| LENDING VIII LLC | AT COST | 203,551 | 207,666 |
| ARCM FEEDER FUND IV LTD | AT COST | 780,000 | 824,963 |
| STRATEGIC BUYOUT FD LP | AT COST | 282,131 | 282,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,794 | 0 | 6,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISCELLANEOUS EXPENSES | 3,967 | 540 | 3,427 | |
| CLEANING & MAINTENANCE | 7,395 | 7,395 | 0 | |
| PEST CONTROL | 628 | 628 | 0 | |
| MANAGEMENT FEES | 23,446 | 23,446 | 0 | |
| REPAIRS | 19,304 | 19,304 | 0 | |
| UTILITIES | 19,697 | 19,697 | 0 | |
| REAL PROPERTY INSURANCE | 14,379 | 14,379 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM K-1S | 420,089 | 419,439 | 420,089 |
| OTHER INVESTMENT INCOME | 1,187 | 1,187 | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 595,115 | 595,115 | 0 | |
| FROM K-1: PORTFOLIO DEDUCTIONS | 270,796 | 270,527 | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 175,000 | 0 | 0 | |
| FOREIGN TAX | 76,464 | 76,464 | 0 | |
| PAYROLL TAX | 1,838 | 0 | 1,838 | |
| RENTAL GENERAL EXCISE TAX | 12,252 | 12,252 | 0 | |
| REAL PROPERTY TAX | 18,667 | 18,667 | 0 |