| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2018-12-14 | 186,780 | 9,978 | S/L | 39.0000 | 4,789 | |||
| STEEPLE ON CHAPEL | 2019-05-15 | 1,350 | 58 | S/L | 39.0000 | 34 | |||
| FURNITURE | 2020-01-07 | 468 | 67 | S/L | 7.0000 | 67 | |||
| FURNITURE | 2020-04-01 | 1,492 | 160 | S/L | 7.0000 | 213 | |||
| COMPUTER EQUIPMENT | 2020-09-29 | 2,549 | 127 | S/L | 5.0000 | 510 | |||
| EQUIPMENT | 2020-10-14 | 532 | 27 | S/L | 5.0000 | 106 | |||
| IMPROVEMENTS | 2020-08-10 | 7,387 | 79 | S/L | 39.0000 | 189 | |||
| IMPROVEMENTS | 2021-08-05 | 18,800 | S/L | 39.0000 | 201 | ||||
| COMPUTER | 2021-03-17 | 652 | S/L | 5.0000 | 98 | ||||
| MEDIA EQUIPMENT | 2021-07-12 | 619 | S/L | 5.0000 | 62 | ||||
| BAND EQUIPMENT | 2021-08-06 | 5,000 | S/L | 5.0000 | 417 | ||||
| CAMERA | 2021-12-01 | 954 | S/L | 5.0000 | 16 | ||||
| FURNITURE & FIXTURES | 2021-07-15 | 650 | S/L | 7.0000 | 46 | ||||
| FURNITURE & FIXTURES | 2021-08-10 | 10,207 | S/L | 7.0000 | 608 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 240,041 | 17,452 | 222,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,439 | 2,439 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 12,264 | 12,264 | ||
| AUTOMOBILE EXPENSE | 192 | 192 | ||
| CONTRACTOR | 69,834 | 69,834 | ||
| DUES & SUBSCTIPTIONS | 2,242 | 2,242 | ||
| INSURANCE | 1,420 | 1,420 | ||
| SUPPLIES | 19,922 | 19,922 | ||
| MEALS | 3,836 | 3,836 | ||
| REPAIRS & MAINTENANCE | 1,745 | 1,745 | ||
| EDUCATION & TRAINING | 625 | 625 | ||
| OFFICE EXPENSES | 5,858 | 5,858 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT REVENUE | 6,699 | 6,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMEX 11008 | 5,407 | |
| LOAN FROM FOUNDER | 214,771 | 202,982 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 27,946 | 4,089 | 23,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 10,602 | 10,602 |